Investar Holding Corp (Form: 10-Q, Received: 08/14/2014 14:47:24)

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-36522

LOGO

Investar Holding Corporation

(Exact name of registrant as specified in its charter)

Louisiana

27-1560715

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

7244 Perkins Road, Baton Rouge, Louisiana 70808

(Address of principal executive offices, including zip code)

(225) 227-2222

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ¨ No x

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date, is as follows: Common stock, $1.00 par value, 7,229,924 shares outstanding as of August 8, 2014.

TABLE OF CONTENTS


Special Note Regarding Forward-Looking Statements		3

Part I. Financial Information

Item 1.	Financial Statements (Unaudited)	4
	Consolidated Balance Sheets as of June 30, 2014 and December 31, 2013	4
	Consolidated Statements of Operations for the three and six months ended June 30, 2014 and 2013	5
	Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013	6
	Consolidated Statements of Changes in Stockholders’ Equity	7
	Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013	8
	Notes to the Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	29
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	51
Item 4.	Controls and Procedures	51

Part II. Other Information

Item 1A.	Risk Factors	51
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	52
Item 6.	Exhibits	54
Signatures		55
Exhibit Index		56

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

When included in this Quarterly Report on Form 10-Q, or in other documents that Investar Holding Corporation (the “Company”) files with the Securities and Exchange Commission (“SEC”) or in statements made by or on behalf of the Company, words like “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “outlook” and similar expressions or the negative version of those words are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. The Company’s forward-looking statements are based on assumptions and estimates that management believes to be reasonable in light of the information available at the time such statements are made. However, many of the matters addressed by these statements are inherently uncertain and could be affected by many factors beyond management’s control. Factors that could have a material effect on the Company’s business, financial condition, results of operations and future growth prospects can be found in the Risk Factors section of the Registration Statement on Form S-1 that the Company originally filed with the SEC on May 16, 2014 (and subsequently amended) and Part II, Item 1A. – Risk Factors, of this Quarterly Report on Form 10-Q. Additional risk factors may also be described in reports that the Company files from time to time with the SEC.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking to update our forward-looking statements, and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INVESTAR HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)


	June 30, 2014			December 31, 2013
	(Unaudited)
ASSETS
Cash and due from banks	$	12,872		$	10,549
Interest bearing balances due from other banks		1,777			17,154
Federal funds sold		500			500

Cash and cash equivalents		15,149			28,203

Available for sale securities at fair value (amortized cost of $65,286 and $56,733, respectively)		65,528			56,173
Held to maturity securities at amortized cost (estimated fair value of $13,707 and $5,986, respectively)		14,015			6,579
Loans held for sale		32,131			5,029
Loans, net of allowance for loan losses of $3,882 and $3,380, respectively		560,093			500,715
Other equity securities		3,409			2,020
Bank premises and equipment, net		27,679			24,680
Real estate owned, net		3,423			3,515
Accrued interest receivable		1,921			1,835
Prepaid FDIC/OFI assessment		99			—
Deferred tax asset		709			1,205
Goodwill		2,684			2,684
Other assets		2,230			2,308

Total assets	$	729,070		$	634,946

LIABILITIES
Deposits:
Noninterest bearing	$	69,804		$	72,795
Interest bearing		508,863			459,811

Total deposits		578,667			532,606
Advances from Federal Home Loan Bank		68,409			30,818
Repurchase agreements		11,425			10,203
Notes payable		8,609			3,609
Accrued interest payable		289			285
Accrued taxes and other liabilities		3,731			1,942

Total liabilities		671,130			579,463

STOCKHOLDERS’ EQUITY
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 3,945,753 and 3,945,114 shares issued and outstanding, respectively		3,945			3,943
Treasury Stock		(4	)		—
Surplus		45,363			45,281
Retained earnings		8,458			6,609
Accumulated other comprehensive income (loss)		178			(350	)

Total stockholders’ equity		57,940			55,483

Total liabilities and stockholders’ equity	$	729,070		$	634,946

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except share data)

(Unaudited)


	Three months ended June 30,					Six months ended June 30,
	2014			2013		2014			2013
INTEREST INCOME
Interest and fees on loans	$	7,119		$	5,391	$	13,794		$	9,317
Interest on investment securities:
Taxable interest income		188			66		379			141
Exempt from federal income taxes		90			90		171			167
Other interest income		10			6		20			11

Total interest income		7,407			5,553		14,364			9,636

INTEREST EXPENSE
Interest on deposits		1,050			780		2,053			1,422
Interest on borrowings		108			56		194			104

Total interest expense		1,158			836		2,247			1,526

Net interest income		6,249			4,717		12,117			8,110

Provision for loan losses		448			143		693			232

Net interest income after provision for loan losses		5,801			4,574		11,424			7,878

NONINTEREST INCOME
Service charges on deposit accounts		73			58		136			86
Gain on sale of investment securities, net		48			47		165			309
Net (loss) gain on sales of ORE		(5	)		91		(7	)		91
Gain on sale of loans		546			52		720			52
Bargain purchase gain		—			906		—			906
Fee income on mortgage loans held for sale, net		574			921		1,100			1,732
Other operating income		273			118		462			186

Total noninterest income		1,509			2,193		2,576			3,362

Income before noninterest expense		7,310			6,767		14,000			11,240

NONINTEREST EXPENSE
Salaries and employee benefits		3,491			2,860		6,962			5,111
Net occupancy expense and equipment expense		577			450		1,162			810
Bank shares tax		82			55		160			101
FDIC and OFI assessments		119			79		233			144
Legal fees		40			77		48			92
Data processing		308			215		586			402
Advertising		71			71		147			148
Stationery and supplies		44			62		92			101
Software amortization and expense		122			95		228			162
Professional fees		159			100		210			166
Telephone expense		46			34		92			59
Business entertainment		39			16		65			33
Other operating expenses		631			501		1,131			859

Total noninterest expense		5,729			4,615		11,116			8,188

Income before income tax expense		1,581			2,152		2,884			3,052
Income tax expense		514			455		938			736

Net income	$	1,067		$	1,697	$	1,946		$	2,316

EARNINGS PER SHARE
Basic earnings per share	$	0.27		$	0.47	$	0.50		$	0.68

Diluted earnings per share	$	0.26		$	0.44	$	0.47		$	0.64

Cash dividends declared per common share	$	0.01		$	0.01	$	0.02		$	0.02

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands)

(Unaudited)


	Three months ended June 30,					Six months ended June 30,
	2014		2013			2014		2013
Net income	$	1,067	$	1,697		$	1,946	$	2,316
Other comprehensive income (loss):
Reclassification of realized gains, net of tax of $16, $16, $56 and $105, respectively		32		31			108		204
Unrealized gains (losses), available for sale, net of tax of $114, ($212), $137 and ($344), respectively		334		(624	)		402		(1,012	)
Unrealized gains, transfer from available for sale to held to maturity, net of tax of $6, $8, $6 and $8, respectively		18		23			18		23

Total other comprehensive income (loss)		384		(570	)		528		(785	)

Total comprehensive income	$	1,451	$	1,127		$	2,474	$	1,531

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Amounts in thousands, except share data)


	Common Stock		Treasury Stock			Surplus			Retained Earnings			Accumulated Other Comprehensive Income (Loss)			Total Stockholders’ Equity
Balance, December 31, 2012	$	3,208	$	—		$	36,060		$	3,620		$	665		$	43,553
Proceeds from sale of stock		382		—			4,957			—			—			5,339
Common stock issued for acquisition, 320,774 shares		320		—			4,170			—			—			4,490
Stock issuance cost		—		—			(23	)		—			—			(23	)
Dividends declared – $0.05 per share		—		—			—			(179	)		—			(179	)
Stock based compensation		33		—			117			—			—			150
Net income		—		—			—			3,168			—			3,168
Other comprehensive loss, net		—		—			—			—			(1,015	)		(1,015	)

Balance, December 31, 2013	$	3,943	$	—		$	45,281		$	6,609		$	(350	)	$	55,483
Surrendered shares		—		(4	)		—			—			—			(4	)
Dividends declared – $0.01 per share		—		—			—			(97	)		—			(97	)
Stock based compensation		2		—			82			—			—			84
Net income		—		—			—			1,946			—			1,946
Other comprehensive income, net		—		—			—			—			528			528

Balance, June 30, 2014 (Unaudited)	$	3,945	$	(4	)	$	45,363		$	8,458		$	178		$	57,940

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)


	For the six months ended June 30,
	2014			2013
Cash flows from operating activities:
Net income	$	1,946		$	2,316
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		693			232
Amortization of purchase accounting adjustments		(164	)		(234	)
Writedowns of real estate owned		26			18
Depreciation and amortization		610			396
Net amortization of securities		509			384
Bargain purchase gain		—			(906	)
Gain on sale of securities		(165	)		(309	)
Loans held for sale:
Originations		(81,448	)		(59,994	)
Proceeds from sales		55,446			65,336
Fee income on mortgage loans held for sale, net		(1,100	)		(1,732	)
Gain on sale of loans		(720	)		(52	)
Loss (gain) on disposition of real estate owned		7			(91	)
Stock dividends		(3	)		(2	)
Stock-based compensation		84			41
Net change in:
Accrued interest receivable		(86	)		(208	)
Prepaid OFI/FDIC assessment		(99	)		211
Deferred taxes		90			677
Other assets		57			(444	)
Accrued interest payable		4			8
Accrued taxes and other liabilities		1,917			(431	)

Net cash (used in) provided by operating activities		(22,396	)		5,216

Cash flows from investing activities:
Proceeds from maturities, calls and sales of investment securities available for sale		16,497			7,427
Funds invested in securities available for sale		(29,559	)		(20,226	)
Funds invested in securities held to maturity		(7,470	)		—
Proceeds from principal paydowns and maturities of investment securities available for sale		4,172			3,406
Proceeds from principal paydowns and maturities of investment securities held to maturity		27			—
Proceeds from sale of loans		61,745			19,228
Proceeds from redemption of other equity securities		348			718
Purchase of other equity securities		(1,734	)		(444	)
Net increase in loans		(121,471	)		(73,085	)
Proceeds from sales of foreclosed assets		539			1,293
Purchases of premises, equipment and software		(3,609	)		(4,107	)
Cash received in acquisition		—			9,293

Net cash used in investing activities		(80,515	)		(56,497	)

Cash flows from financing activities:
Net increase in customer deposits		46,141			58,336
Net increase in repurchase agreements		1,222			1,571
Net increase (decrease) in short-term advances		37,201			(6,114	)
Proceeds from long-term advances		6,000			2,700
Repayment of long-term advances		(610	)		(5,942	)
Cash dividends paid on common stock		(97	)		(84	)
Proceeds from sales of common stock		—			4,996
Stock issuance cost		—			(21	)

Net cash provided by financing activities		89,857			55,442

Net (decrease) increase in cash and cash equivalents		(13,054	)		4,161
Cash and cash equivalents, beginning of period		28,203			4,641

Cash and cash equivalents, end of period	$	15,149		$	8,802

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Investar Holding Corporation (the “Company”) have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and six month periods ended June 30, 2014 are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2013, including the notes thereto, which were included as part of the Company’s Registration Statement on Form S-1, originally filed with the Securities and Exchange Commission on May 16, 2014, and subsequently amended.

Nature of Operations

Investar Holding Corporation, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank (the “Bank”), a Louisiana-chartered bank. The Company’s primary market is South Louisiana. The Company currently operates 11 full service banking offices located throughout its market and had 165 employees at June 30, 2014.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material. Material estimates that are susceptible to a significant change in the near term are the allowance for loan losses, the fair value of financial instruments and the determination of other-than-temporary impairments of securities.

Concentrations of Credit Risk

The Company’s loan portfolio consists of the various types of loans described in Note 4, Loans. Real estate or other assets secure most loans. The majority of loans has been made to individuals and businesses in the Company’s market of South Louisiana. Customers are dependent on the condition of the local economy for their livelihoods and servicing their loan obligations. The Company does not have any significant concentrations in any one industry or individual customer.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Recent Accounting Pronouncements

FASB ASC Subtopic 310-40 “Receivables – Troubled Debt Restructurings by Creditors” Update No. 2014-04 . The Financial Accounting Standards Board (the “FASB”) issued Update No. 2014-04 in January 2014. The amendments in this update clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy the loan through completion of a deed in lieu of foreclosure or through a similar legal agreement. Additionally, the amendments require interim and annual disclosure of both (1) the amount of foreclosed residential real estate property held by the creditor and (2) the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure according to local requirements of the applicable jurisdiction. The amendments in the update should be applied prospectively and are effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

FASB ASC Topic 606 “Revenue from Contracts with Customers” Update No. 2014-09 . The FASB issued Update No. 2014-09 in May 2014 to address the previous revenue recognition requirements in GAAP that differ from those in International Financial Reporting Standards (“IFRS”). Accordingly, the FASB and the International Accounting Standards Board (“IASB”) initiated a joint project to clarify the principles for recognizing revenue and to develop a common revenue standard for GAAP and IFRS. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. For public entities, the standard is effective for annual and interim periods beginning after December 15, 2016, and calendar year-end public entities will apply it in the quarter that ends March 31, 2017. Early adoption is not permitted. We are currently assessing the potential impact of this amendment on our consolidated financial statements.

FASB ASC Topic 718 “Compensation – Stock Compensation” Update No. 2014 -12 . The FASB issued Update No. 2014-12 in June 2014 to resolve the diverse accounting treatment of share-based payment awards that require, as a condition to vesting, achievement of a specific performance target after the requisite service period. Many reporting entities account for these performance targets as performance conditions that affect the vesting of the award and, therefore, do not reflect the performance target in the estimate of the grant-date fair value of the award, while other reporting entities treat those performance targets as nonvesting conditions that affect the grant-date fair value of the award. This amendment requires that these performance targets that affect vesting and that could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in Topic 718 “Compensation - Stock Compensation” as it relates to awards with performance conditions that affect vesting to account for such awards. The amendments in this update are effective for annual periods and interim periods within those annual periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

FASB ASC Topic 860 “Transfers and Servicing” Update No. 2014-11 . The FASB issued Update No. 2014-11 in June 2014 to respond to stakeholders’ concerns about current accounting and disclosures for repurchase agreements and similar transactions. The amendments in this Update require two accounting changes. Firstly, the amendments in this Update change the accounting for repurchase-to-maturity transactions to secured borrowing accounting. Secondly, for repurchase financing arrangements, the amendments require separate accounting for a transfer of a financial asset executed contemporaneously with a repurchase agreement with the same counterparty, which will result in secured borrowing accounting for the repurchase agreement. The amendments

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

in this Update require disclosures for certain transactions comprising (1) a transfer of a financial asset accounted for as a sale and (2) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction. For those transactions outstanding at the reporting date, the transferor is required to disclose certain information by type of transaction. The amendments in this Update also require certain disclosures for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings. The accounting changes in this Update are effective for public business entities for the first interim or annual period beginning after December 15, 2014. An entity is required to present changes in accounting for transactions outstanding on the effective date as a cumulative-effect adjustment to retained earnings as of the beginning of the period of adoption. Earlier application for a public business entity is prohibited. For public business entities, the disclosure for certain transactions accounted for as a sale is required to be presented for interim and annual periods beginning after December 15, 2014, and the disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions accounted for as secured borrowings is required to be presented for annual periods beginning after December 15, 2014, and for interim periods beginning after March 15, 2015. The disclosures are not required to be presented for comparative periods before the effective date. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

NOTE 2. EARNINGS PER SHARE

The following is a summary of the information used in the computation of basic and diluted earnings per common share for the three and six months ended June 30, 2014 and 2013 (dollars in thousands, except share data):


	Three months ended June 30,				Six months ended June 30,
	2014		2013		2014		2013
Net income available to common shareholders	$	1,067	$	1,697	$	1,946	$	2,316
Weighted average number of common shares outstanding used in computation of basic earnings per common share		3,901,542		3,598,703		3,901,304		3,404,313
Effect of dilutive securities:
Restricted stock		44,493		19,223		44,272		18,894
Stock options		22,810		30,310		22,810		30,310
Stock warrants		193,498		193,498		193,498		193,571

Weighted average number of common shares outstanding plus effect of dilutive securities used in computation of diluted earnings per common share		4,162,343		3,841,734		4,161,884		3,647,088

Basic earnings per share	$	0.27	$	0.47	$	0.50	$	0.68

Diluted earnings per share	$	0.26	$	0.44	$	0.47	$	0.64

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 3. INVESTMENT SECURITIES

The amortized cost and approximate fair value of investment securities classified as available for sale are summarized as follows as of the dates presented (dollars in thousands):


June 30, 2014	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Obligations of other U.S. government agencies and corporations	$	2,482	$	30	$	(25	)	$	2,487
Mortgage-backed securities		45,045		310		(76	)		45,279
Obligations of state and political subdivisions		12,686		149		(123	)		12,712
Corporate bonds		4,567		13		(15	)		4,565
Equity mutual funds		506		—		(21	)		485

Total	$	65,286	$	502	$	(260	)	$	65,528


December 31, 2013	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Obligations of other U.S. government agencies and corporations	$	2,227	$	26	$	(43	)	$	2,210
Mortgage-backed securities		34,478		204		(220	)		34,462
Obligations of state and political subdivisions		14,581		14		(495	)		14,100
Corporate bonds		4,941		13		(29	)		4,925
Equity mutual funds		506		—		(30	)		476

Total	$	56,733	$	257	$	(817	)	$	56,173

The amortized cost and approximate fair value of investment securities classified as held to maturity are summarized as follows as of the dates presented (dollars in thousands):


June 30, 2014	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Obligations of other U.S. government agencies and corporations	$	3,975	$	—	$	(194	)	$	3,781
Mortgage-backed securities		2,570		—		(114	)		2,456
Obligations of state and political subdivisions		7,470		—		—			7,470

Total	$	14,015	$	—	$	(308	)	$	13,707


December 31, 2013	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses			Fair Value
Obligations of other U.S. government agencies and corporations	$	3,972	$	—	$	(380	)	$	3,592
Mortgage-backed securities		2,607		—		(213	)		2,394

Total	$	6,579	$	—	$	(593	)	$	5,986

The Company had no securities classified as trading as of June 30, 2014 or December 31, 2013.

The aggregate fair values and aggregate unrealized losses on securities whose fair values are below book values are summarized in the tables below. Due to the nature of the investment and current market prices, these unrealized losses are considered a temporary impairment of the securities.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents, by type and number of securities, the age of gross unrealized losses and fair value by investment category for securities available for sale as of the dates presented (dollars in thousands):


June 30, 2014			Less than 12 Months					12 Months or More					Total
	Count		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Obligations of other U.S. government agencies and corporations		3	$	506	$	(4	)	$	446	$	(21	)	$	952	$	(25	)
Mortgage-backed securities		33		10,210		(42	)		2,577		(34	)		12,787		(76	)
Obligations of state and political subdivisions		19		604		(2	)		5,080		(121	)		5,684		(123	)
Corporate bonds		5		1,038		(12	)		547		(3	)		1,585		(15	)
Equity mutual funds		1		485		(21	)		—		—			485		(21	)

Total		61	$	12,843	$	(81	)	$	8,650	$	(179	)	$	21,493	$	(260	)


December 31, 2013			Less than 12 Months					12 Months or More					Total
	Count		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Obligations of other U.S. government agencies and corporations		4	$	1,337	$	(43	)	$	—	$	—		$	1,337	$	(43	)
Mortgage-backed securities		47		18,764		(220	)		—		—			18,764		(220	)
Obligations of state and political subdivisions		49		11,818		(495	)		—		—			11,818		(495	)
Corporate bonds		7		2,820		(28	)		298		(1	)		3,118		(29	)
Equity mutual funds		1		476		(30	)		—		—			476		(30	)

Total		108	$	35,215	$	(816	)	$	298	$	(1	)	$	35,513	$	(817	)

The following table presents, by type and number of securities, the age of gross unrealized losses and fair value by investment category for securities held to maturity as of the dates presented (dollars in thousands):


June 30, 2014			Less than 12 Months					12 Months or More					Total
	Count		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Obligations of other U.S. Government agencies and corporations		2	$	—	$	—		$	3,781	$	(194	)	$	3,781	$	(194	)
Mortgage-backed securities		3		—		—			2,456		(114	)		2,456		(114	)
Obligations of state and political subdivisions		1		—		—			7,470		—			7,470		—

Total		6	$	—	$	—		$	13,707	$	(308	)	$	13,707	$	(308	)


December 31, 2013			Less than 12 Months					12 Months or More					Total
	Count		Fair Value		Unrealized Losses			Fair Value		Unrealized Losses			Fair Value		Unrealized Losses
Obligations of other U.S. Government agencies and corporations		2	$	3,592	$	(380	)	$	—	$	—		$	3,592	$	(380	)
Mortgage-backed securities		3		2,394		(213	)		—		—			2,394		(213	)

Total		5	$	5,986	$	(593	)	$	—	$	—		$	5,986	$	(593	)

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The unrealized losses in the Bank’s investment portfolio, caused by interest rate increases, are not credit issues, and the Bank does not intend to sell the securities and it is not more likely than not that the Bank will be required to sell the investments before recovery of their amortized cost bases. The Bank does not consider these securities to be other-than-temporarily impaired at June 30, 2014 or December 31, 2013.

Equity securities at June 30, 2014 and December 31, 2013 include Federal Home Loan Bank and First National Bankers Bankshares, Inc. stock. This stock is considered restricted stock as only banks that are members of the organization may acquire or redeem shares of such stock. The stock is redeemable at its face value; therefore, there are no gross unrealized gains or losses associated with this investment.

The Company invested $500,000 in an equity mutual fund known as the Community Reinvestment Act Qualified Investment Fund (ticker CRAIX) on May 11, 2012. The mutual fund is composed of taxable municipal bonds, money market funds, small business administration pools, corporate bonds, single family agency mortgage-backed securities, and multifamily agency mortgage-backed securities. This investment was made in accordance with the Company’s Community Reinvestment Act (“CRA”) action plan in order to receive CRA credit. At June 30, 2014, the approximate fair value of the investment in the fund was $485,000 with a loss of approximately $21,000, and at December 31, 2013, the investment’s approximate fair value was $476,000 with a loss of approximately $30,000.

The amortized cost and approximate fair value of investment debt securities, by contractual maturity (including mortgage-backed securities), are shown below as of the dates presented. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).


June 30, 2014	Securities Available For Sale							Securities Held To Maturity
	Weighted Average T.E. Yield			Amortized Cost		Fair Value		Weighted Average T.E. Yield			Amortized Cost		Fair Value
Due within one year		1.21	%	$	102	$	102		0.00	%	$	—	$	—
Due after one year through five years		1.73	%		1,739		1,748		0.00	%		—		—
Due after five years through ten years		2.51	%		12,723		12,825		0.00	%		—		—
Due after ten years		2.38	%		50,216		50,368		3.36	%		14,015		13,707

Total debt securities					64,780		65,043					14,015		13,707
Total equity securities					506		485					—		—

				$	65,286	$	65,528				$	14,015	$	13,707


December 31, 2013	Securities Available For Sale							Securities Held To Maturity
	Weighted Average T.E. Yield			Amortized Cost		Fair Value		Weighted Average T.E. Yield			Amortized Cost		Fair Value
Due within one year		2.05	%	$	697	$	702		0.00	%	$	—	$	—
Due after one year through five years		1.38	%		2,543		2,550		0.00	%		—		—
Due after five years through ten years		2.69	%		10,809		10,707		0.00	%		—		—
Due after ten years		2.39	%		42,178		41,738		2.26	%		6,579		5,986

Total debt securities					56,227		55,697					6,579		5,986
Total equity securities					506		476					—		—

				$	56,733	$	56,173				$	6,579	$	5,986

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 4. LOANS

The Company’s loan portfolio consists of the following categories of loans as of the dates presented (dollars in thousands):


	June 30, 2014		December 31, 2013
Mortgage loans on real estate:
Construction and development	$	60,333	$	63,170
1-4 Family		125,246		104,685
Multifamily		17,706		14,286
Farmland		2,282		830
Nonfarm, nonresidential		191,820		157,363
Commercial and industrial		34,778		32,665
Consumer		131,810		131,096

Total loans	$	563,975	$	504,095

The following table provides an analysis of the aging of loans as of the dates presented (dollars in thousands):


	June 30, 2014
	Past Due and Accruing						Non- accrual		Total Past Due & Non- accrual		Current		Total Loans
	30-59 days		60-89 days		90 or more days		Non- accrual		Total Past Due & Non- accrual		Current		Total Loans
Construction and development	$	167	$	—	$	—	$	455	$	622	$	59,711	$	60,333
1-4 Family		377		—		—		392		769		124,477		125,246
Multifamily		—		—		—		—		—		17,706		17,706
Farmland		—		—		—		—		—		2,282		2,282
Nonfarm, nonresidential		—		—		—		119		119		191,701		191,820

Total real estate loans		544		—		—		966		1,510		395,877		397,387

Commercial and industrial		—		—		—		185		185		34,593		34,778
Consumer		70		126		—		159		355		131,455		131,810

Total	$	614	$	126	$	—	$	1,310	$	2,050	$	561,925	$	563,975


	December 31, 2013
	Past Due and Accruing						Non- accrual		Total Past Due & Non- accrual		Current		Total Loans
	30-59 days		60-89 days		90 or more days		Non- accrual		Total Past Due & Non- accrual		Current		Total Loans
Construction and development	$	62	$	34	$	—	$	891	$	987	$	62,183	$	63,170
1-4 Family		81		—		—		141		222		104,463		104,685
Multifamily		—		—		—		—		—		14,286		14,286
Farmland		—		—		—		—		—		830		830
Nonfarm, nonresidential		122		—		—		187		309		157,054		157,363

Total real estate loans		265		34		—		1,219		1,518		338,816		340,334

Commercial and industrial		—		—		—		119		119		32,546		32,665
Consumer		120		27		—		151		298		130,798		131,096

Total	$	385	$	61	$	—	$	1,489	$	1,935	$	502,160	$	504,095

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

On October 1, 2011, the Bank acquired South Louisiana Business Bank (“SLBB”), a full service commercial bank headquartered in Prairieville, Louisiana. On May 1, 2013, the Bank acquired First Community Bank (“FCB”), a full service commercial bank headquartered in Hammond, Louisiana.

Total loans at June 30, 2014 include approximately $53.9 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of the acquisition dates. Included in the acquired loan balances at June 30, 2014 were approximately $0.5 million in loans 30-59 days outstanding and $0.9 million in nonaccrual loans. There were no acquired loans 60-89 or 90 or more days outstanding at June 30, 2014.

Total loans at December 31, 2013 include approximately $64.8 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of the acquisition dates. Included in the acquired loan balances as December 31, 2013 were approximately $0.2 million in loans 30-59 days outstanding, $34,000 in loans 60-89 days outstanding, and $1.2 million in nonaccrual loans. There were no acquired loans 90 or more days outstanding at December 31, 2013.

Credit Quality Indicators

Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:

Pass – Loans not meeting the criteria below are considered pass. These loans have the highest credit characteristics and financial strength. Borrowers possess characteristics that are highly profitable, with low to negligible leverage and demonstrate significant net worth and liquidity.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents a breakdown of the Company’s loan portfolio by credit quality indicators as of the dates presented (dollars in thousands):


	June 30, 2014
	Pass		Special Mention		Substandard		Total
Construction and development	$	58,906	$	348	$	1,079	$	60,333
1-4 Family		123,765		—		1,481		125,246
Multifamily		16,672		—		1,034		17,706
Farmland		2,282		—		—		2,282
Nonfarm, nonresidential		191,576		—		244		191,820

Total real estate loans		393,201		348		3,838		397,387

Commercial and industrial		34,585		—		193		34,778
Consumer		131,243		360		207		131,810

Total	$	559,029	$	708	$	4,238	$	563,975


	December 31, 2013
	Pass		Special Mention		Substandard		Total
Construction and development	$	61,399	$	362	$	1,409	$	63,170
1-4 Family		103,408		259		1,018		104,685
Multifamily		13,319		—		967		14,286
Farmland		830		—		—		830
Nonfarm, nonresidential		156,448		370		545		157,363

Total real estate loans		335,404		991		3,939		340,334

Commercial and industrial		32,538		5		122		32,665
Consumer		130,717		228		151		131,096

Total	$	498,659	$	1,224	$	4,212	$	504,095

The Company had no loans that were classified as doubtful or loss as of June 30, 2014 or December 31, 2013.

Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $126.2 million and $59.8 million as of June 30, 2014 and December 31, 2013, respectively.

In the ordinary course of business, the Company makes loans to its executive officers, principal stockholders, directors and to companies in which these borrowers are principal owners. Loans outstanding to such borrowers (including companies in which they are principal owners) amounted to approximately $13.4 million and $11.8 million as of June 30, 2014 and December 31, 2013, respectively. These loans are all current and performing according to the original terms. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company or the Bank and did not involve more than normal risk of collectability or present other unfavorable features.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The aggregate amount of loans to such related parties is as follows as of the dates presented (dollars in thousands):


	June 30, 2014			December 31, 2013
Balance, beginning of period	$	11,781		$	10,969
Acquired loans		—			159
New loans		2,191			3,179
Repayments		(543	)		(2,526	)

Balance, end of period	$	13,429		$	11,781

The Company elected to account for certain loans acquired in the FCB acquisition as acquired impaired loans under FASB Accounting Standards Codification (“ASC”) 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments.

The following table presents the fair value of loans acquired with deteriorated credit quality as of the date of the FCB acquisition (dollars in thousands):


	May 1, 2013
Contractually required principal and interest	$	7,470
Nonaccretable difference		(2,102	)

Cash flows expected to be collected		5,368
Accretable yield		(468	)

Fair value of loans at acquisition	$	4,900

Total loans acquired in the FCB acquisition included $72.6 million of performing loans not accounted for under ASC 310-30.

The following table presents changes in the carrying value, net of allowance for loan losses, of the acquired impaired loans for the periods presented (dollars in thousands):


	Acquired Impaired
Carrying value, net at December 31, 2012	$	—
Loans acquired		4,900
Accretion to interest income		150
Net transfers from (to) nonaccretable difference to (from) accretable yield		420
Payments received, net		(619	)
Transfers to real estate owned		(819	)

Carrying value, net at December 31, 2013	$	4,032

Loans acquired		—
Accretion to interest income		84
Net transfers from (to) nonaccretable difference to (from) accretable yield		182
Payments received, net		(516	)
Charge-offs		(30	)
Transfers to real estate owned		(487	)

Carrying value, net at June 30, 2014	$	3,265

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Accretable yield on acquired impaired loans at June 30, 2014 and December 31, 2013 is as follows (dollars in thousands):


	Acquired Impaired
Balance, period ended December 31, 2012	$	—
Net transfers from (to) nonaccretable difference to (from) accretable yield		420
Accretion		(150	)

Balance, period ended December 31, 2013	$	270
Net transfers from (to) nonaccretable difference to (from) accretable yield		182
Accretion		(84	)

Balance, period ended June 30, 2014	$	368

NOTE 5. ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses is as follows as of the dates presented (dollars in thousands):


	June 30, 2014			December 31, 2013
Balance, beginning of period	$	3,380		$	2,722
Provision for loan losses		693			1,026
Loans charged-off		(218	)		(389	)
Recoveries		27			21

Balance, end of period	$	3,882		$	3,380

The following tables outline the changes in the allowance for loan losses by collateral type, the allowances for loans individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment as of and for the six months ended June 30, 2014 and the year ended December 31, 2013 (dollars in thousands):


	June 30, 2014
	Construction & Development		Farmland		1-4 Family			Multifamily		Nonfarm, Nonresidential			Commercial & Industrial			Consumer			Total
Allowance for loan losses:
Beginning balance	$	420	$	4	$	567		$	101	$	992		$	397		$	899			3,380
Charge-offs		—		—		(30	)		—		(3	)		(16	)		(169	)		(218	)
Recoveries		1		—		1			—		—			—			25			27
Provision		46		7		141			19		429			(88	)		139			693

Ending balance	$	467	$	11	$	679		$	120	$	1,418		$	293		$	894		$	3,882

Ending allowance balance for loans individually evaluated for impairment		—		—		—			—		—			—			64			64
Ending allowance balance for loans collectively evaluated for impairment	$	467	$	11	$	679		$	120	$	1,418		$	293		$	830		$	3,818

Ending allowance balance for loans acquired with deteriorated credit quality	$	—	$	—	$	—		$	—	$	—		$	—		$	—		$	—

Loans receivable:
Balance of loans individually evaluated for impairment	$	1,079	$	—	$	1,481		$	1,034	$	244		$	193		$	207		$	4,238
Balance of loans collectively evaluated for impairment		59,254		2,282		123,765			16,672		191,576			34,585			131,603			559,737

Total period-end balance	$	60,333	$	2,282	$	125,246		$	17,706	$	191,820		$	34,778		$	131,810		$	563,975

Balance of loans acquired with deteriorated credit quality	$	1,162	$	—	$	1,021		$	1,034	$	—		$	—		$	48		$	3,265

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	December 31, 2013
	Construction & Development		Farmland		1-4 Family		Multifamily		Nonfarm, Nonresidential		Commercial & Industrial			Consumer			Total
Allowance for loan losses:
Beginning balance	$	276	$	—	$	415	$	17	$	977	$	333		$	704			2,722
Charge-offs		—		—		—		—		—		(118	)		(271	)		(389	)
Recoveries		—		—		—		—		—		—			21			21
Provision		144		4		152		84		15		182			445			1,026

Ending balance	$	420	$	4	$	567	$	101	$	992	$	397		$	899		$	3,380

Ending allowance balance for loans individually evaluated for impairment	$	—	$	—	$	—	$	—	$	—	$	—		$	37		$	37

Ending allowance balance for loans collectively evaluated for impairment	$	420	$	4	$	567	$	101	$	992	$	397		$	862		$	3,343
Ending allowance balance for loans acquired with deteriorated credit quality	$	—	$	—	$	—	$	—	$	—	$	—		$	—		$	—

Loans receivable:
Balance of loans individually evaluated for impairment	$	1,409	$	—	$	1,018	$	967	$	545	$	122		$	151		$	4,212
Balance of loans collectively evaluated for impairment	$	61,761	$	830	$	103,667	$	13,319	$	156,818	$	32,543		$	130,945		$	499,883

Total period-end balance	$	63,170	$	830	$	104,685	$	14,286	$	157,363	$	32,665		$	131,096		$	504,095

Balance of loans acquired with deteriorated credit quality	$	1,477	$	—	$	996	$	967	$	545	$	—		$	47		$	4,032

Impaired Loans

The Company considers a loan to be impaired when, based on current information and events, the Company determines that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), the Company recognizes impairment through an allowance estimate or a charge-off to the allowance.

When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.

The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable. The Company determined the specific allowance based on the present values of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling cost, was used to determine the specific allowance recorded.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Also presented in the tables below is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. The average balances are calculated based on the month-end balances of the loans during the period reported (dollars in thousands).


	As of and for the six months ended June 30, 2014
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Construction and development	$	1,080	$	1,079	$	—	$	1,091	$	21
1-4 Family residential		1,488		1,481		—		1,470		30
Multifamily		1,041		1,034		—		1,012		31
Nonfarm, nonresidential		246		244		—		249		6

Total		3,855		3,838		—		3,822		88

Commercial and industrial		193		193		—		448		—
Consumer		78		77		—		81		4

Total		4,126		4,108		—		4,351		92

With related allowance recorded:
Consumer		130		130		64		137		—

Total		130		130		64		137		—

Total loans:
Construction and development		1,080		1,079		—		1,091		21
1-4 Family residential		1,488		1,481		—		1,470		30
Multifamily		1,041		1,034		—		1,012		31
Nonfarm, nonresidential		246		244		—		249		6

Total		3,855		3,838		—		3,822		88

Commercial and industrial		193		193		—		448		—
Consumer		208		207		64		218		4

Total	$	4,256	$	4,238	$	64	$	4,488	$	92

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)


	As of and for the year ended December 31, 2013
	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Construction and development	$	1,649	$	1,409	$	—	$	1,425	$	25
1-4 Family residential		1,040		1,018		—		1,025		45
Multifamily		969		967		—		910		671
Nonfarm, nonresidential		555		545		—		563		19

Total		4,213		3,939		—		3,923		760

Commercial & industrial		140		122		—		133		—
Consumer		21		18		—		76		2

Total		4,374		4,079		—		4,132		762

With related allowance recorded:
Consumer		136		133		37		138		5

Total		136		133		37		138		5

Total loans:
Construction and development		1,649		1,409		—		1,425		25
1-4 Family residential		1,040		1,018		—		1,025		45
Multifamily		969		967		—		910		671
Nonfarm, nonresidential		555		545		—		563		19

Total		4,213		3,939		—		3,923		760

Commercial and industrial		140		122		—		133		—
Consumer		157		151		37		214		7

Total	$	4,510	$	4,212	$	37	$	4,270	$	767

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”). The Company strives to identify borrowers in financial difficulty early and work with them to modify to more affordable terms before such loan reaches nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that provide for a reduction of either interest or principal, the Company measures any impairment on the restructuring as previously noted for impaired loans.

Loans classified as TDRs, consisting of six credits, totaled approximately $881,000 at June 30, 2014 compared to four credits totaling approximately $815,000 at December 31, 2013. All of the Company’s TDRs were acquired from FCB. All six credits were considered TDRs due to modification of terms through adjustments to maturity, and all are currently performing in accordance with their modified terms.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the TDR pre- and post-modification outstanding recorded investments by loan categories as of the dates presented (dollars in thousands):


	June 30, 2014						December 31, 2013
Troubled debt restructurings	Number of Contracts		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment		Number of Contracts		Pre- Modification Outstanding Recorded Investment		Post- Modification Outstanding Recorded Investment
Other Construction Loans		3	$	473	$	473		2	$	454	$	454
Commercial Real Estate: Non-owner occupied		1		358		358		1		358		358
Commercial & Industrial		1		2		2		1		3		3
Consumer		1		48		48		0		—		—

			$	881	$	881			$	815	$	815

NOTE 6. INCOME TAXES

The expense for income taxes and the effective tax rate included in the statement of operations is as follows for the periods presented (dollars in thousands):


	Three months ended June 30,						Six months ended June 30,
	2014			2013			2014			2013
Income tax expense	$	514		$	455		$	938		$	736
Effective tax rate		32.5	%		21.1	%		32.5	%		24.1	%

The effective tax rates differ from the statutory tax rate of 35% largely due to tax exempt interest income earned on certain investment securities and the bargain purchase gain recognized upon the acquisition of FCB in May 2013.

NOTE 7. FAIR VALUES OF FINANCIAL INSTRUMENTS

In accordance with FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Fair Value Hierarchy

In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Investments and Mortgage-Backed Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include highly liquid government bonds and exchange-traded equities.

If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include Government Sponsored Enterprise obligations, corporate bonds, and other securities. Mortgage-backed securities are included in level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3. Equity mutual funds are valued based on market quoted prices and are classified in level 1 as they are actively traded.

Cash and Due from Banks – For those short-term instruments, fair value is the carrying value.

Federal Funds Sold/Purchased and Securities Sold Under Repurchase Agreements – The fair value is the carrying value.

Loans – For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable.

Loans held for sale are measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analyses may be utilized. The Company classifies these assets in level 2.

Real Estate Owned – The fair values are estimated based on recent appraisal values of the property less costs to sell the property, as real estate owned is valued at the lower of cost or fair value of the property, less estimated costs to sell. Certain inputs used in appraisals are not always observable, and therefore real estate owned may be classified in level 3 within the fair value hierarchy. When inputs are observable, these assets are classified in level 2.

Accrued Interest – The carrying amounts of accrued interest approximate fair value.

Deposit Liabilities – The fair values disclosed for demand deposits (for example, interest and noninterest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits.

Short-Term Borrowings – The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on current market rates for similar types of borrowing arrangements.

Long-Term Borrowings – The fair values of long-term borrowings are estimated using discounted cash flows analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt would therefore be classified in level 3 within the fair value hierarchy.

Commitments – The fair value of commitments to extend credit was not significant.

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Fair Value of Assets Measured on a Recurring Basis

Assets measured at fair value on a recurring basis are summarized below; there were no liabilities measured on a recurring basis at June 30, 2014 or December 31, 2013 (dollars in thousands):


	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level 3)
June 30, 2014
Mortgage-backed securities	$	45,279	$	—	$	45,279	$	—
Obligations of other U.S. government agencies		2,487		—		2,487		—
Obligations of state and political subdivisions		12,712		—		12,712		—
Corporate bonds		4,565		—		4,565		—
Equity mutual funds		485		485		—		—

Total	$	65,528	$	485	$	65,043	$	—

December 31, 2013
Mortgage-backed securities	$	34,462	$	—	$	34,462	$	—
Obligations of other U.S. government agencies		2,210		—		2,210		—
Obligations of state and political subdivisions		14,100		—		14,100		—
Corporate bonds		4,925		—		4,925		—
Equity mutual funds		476		476		—		—

Total	$	56,173	$	476	$	55,697	$	—

Fair Value Assets Measured on a Nonrecurring Basis

Assets measured at fair value on a non-recurring basis are summarized below; there were no liabilities measured on a non-recurring basis at June 30, 2014 or December 31, 2013 (dollars in thousands):


	Fair Value		Quoted Prices in Active Markets for Identical Assets (Level 1)		Significant Other Observable Inputs (Level 2)		Significant Unobservable Inputs (Level3)
June 30, 2014
Loans held for sale	$	32,131	$	—	$	32,131	$	—
Impaired loans		4,174		—		4,174		—
Real estate owned		3,423		—		3,423		—

Total	$	39,728	$	—	$	39,728	$	—

December 31, 2013
Loans held for sale	$	5,029	$	—	$	5,029	$	—
Impaired loans		4,175		—		4,175		—
Real estate owned		3,515		—		3,515		—

Total	$	12,719	$	—	$	12,719	$	—

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The estimated fair values of the Company’s financial instruments at June 30, 2014 and December 31, 2013 were as follows (dollars in thousands):


	June 30, 2014
	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks	$	14,649	$	14,649	$	14,649	$	—	$	—
Federal funds sold		500		500		500		—		—
Investment securities		79,543		79,235		485		78,750		—
Other equity securities		3,409		3,409		—		3,409		—
Loans, net of allowance		592,224		596,919		—		—		596,919
Accrued interest receivable		1,921		1,921		1,921		—		—

Financial liabilities:
Deposits, noninterest-bearing	$	69,804	$	69,804	$	—	$	69,804	$	—
Deposits, interest-bearing		508,863		507,095		—		—		507,095
FHLB short-term advances and repurchase agreements		11,425		11,425		—		11,425		—
FHLB long-term advances		68,409		68,499		—		—		68,499
Other borrowed funds-long term		8,609		8,609		—		—		8,609
Accrued interest payable		289		289		289		—		—


	December 31, 2013
	Carrying Amount		Total		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks	$	27,703	$	27,703	$	27,703	$	—	$	—
Federal funds sold		500		500		500		—		—
Investment securities		62,752		62,159		476		61,683		—
Other equity securities		2,020		2,020		—		2,020		—
Loans, net of allowance		505,744		510,998		—		—		510,998
Accrued interest receivable		1,835		1,835		1,835		—		—

Financial liabilities:
Deposits, noninterest-bearing	$	72,795	$	72,795	$	—	$	72,795	$	—
Deposits, interest-bearing		459,811		456,046		—		—		456,046
FHLB short-term advances and repurchase agreements		10,203		10,203		—		10,203		—
FHLB long-term advances		30,818		30,896		—		—		30,896
Other borrowed funds-long term		3,609		3,605		—		—		3,605
Accrued interest payable		285		285		285		—		—

NOTE 8. COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance-sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which are not included in the accompanying financial statements.

Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments,

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

and periodically reassesses the customer’s creditworthiness through ongoing credit reviews. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral is obtained based on the Company’s assessment of the transaction. Essentially all letters of credit issued have expiration dates within one year. At June 30, 2014 and December 31, 2013, the Company’s commitments to extend credit totaled approximately $50.9 million and $67.1 million, respectively.

The Company is required to maintain average reserves at the Federal Reserve Bank. There were approximately $6.8 million and $4.6 million in required reserves at June 30, 2014 and December 31, 2013, respectively.

NOTE 9. SUBSEQUENT EVENTS

On July 3, 2014, the Company completed an initial public offering (the “Offering”) of 2,875,000 shares of common stock at an initial offering price of $14.00 per share, which generated net proceeds of approximately $37.6 million after deducting underwriting discounts and commissions payable by the Company in connection with the Offering. On July 17, 2014, the underwriters exercised their option to purchase an additional 410,300 shares of Company common stock at the Offering price, less underwriting discounts and commissions.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section presents management’s perspective on the financial condition and results of operations of Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) and its wholly-owned subsidiary, Investar Bank (the “Bank”). The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included herein, and the audited consolidated financial statements and notes and the related Management’s Discussion and Analysis of Financial Conditions and Results of Operations in the Registration Statement on Form S-1 that the Company originally filed with the Securities and Exchange Commission (“SEC”) on May 16, 2014, and subsequently amended. As discussed in the Form S-1, in November 2013, the Company completed a share exchange with the Bank’s shareholders, resulting in the Bank becoming a wholly-owned subsidiary of the Company. Accordingly, references below to financial condition or results of operations or to events or circumstances relating to dates or time periods prior to the share exchange (even if “we,” “our,” or “us” is used) relate to the Bank alone, while references below to financial condition or results of operations or to events or circumstances relating to dates or time periods after the share exchange pertain to the Company and the Bank on a consolidated basis, unless the context explicitly dictates otherwise.

Overview

Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services and gains on the sale of loans and securities. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries, employee benefits, occupancy costs, data processing and operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

Discussion and Analysis of Financial Condition

Total assets were $729.1 million at June 30, 2014, an increase of 14.8% from total assets of $634.9 million at December 31, 2013.

Loans

General . Loans, excluding loans held for sale, constitute our most significant asset, comprising 77.3% and 79.4% of our total assets at June 30, 2014 and December 31, 2013, respectively. Loans, excluding loans held for sale, increased $59.9 million, or 11.9%, to $564.0 million at June 30, 2014 from $504.1 million at December 31, 2013 as a result of organic loan growth in our markets. The table below sets forth the balance of loans, excluding loans held for sale, outstanding by loan type as of the dates presented, and the percentage of each loan type to total loans (dollars in thousands):


	June 30, 2014					December 31, 2013
	Amount		Percent of Total Loans			Amount		Percent of Total Loans
Mortgage loans on real estate:
Construction and development	$	60,333		10.70	%	$	63,170		12.53	%
1-4 Family		125,246		22.21			104,685		20.77
Multifamily		17,706		3.14			14,286		2.83
Farmland		2,282		0.40			830		0.17
Nonfarm, nonresidential		191,820		34.01			157,363		31.22
Commercial and industrial		34,778		6.17			32,665		6.48

Consumer installment loans:
Auto loans		127,384		22.59			126,704		25.13
Other consumer installment loans		4,426		0.78			4,392		0.87

Total loans	$	563,975		100	%	$	504,095		100	%

The following table sets forth loans outstanding at June 30, 2014, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less.


(dollars in thousands)	One Year or Less		After One Year Through Five Years		After Five Years Through Ten Years		After Ten Years Through Fifteen Years		After Fifteen Years		Total
Mortgage loans on real estate:
Construction and development	$	37,895	$	17,816	$	3,382	$	1,240	$	—	$	60,333
1-4 Family		8,510		26,025		32,308		22,718		35,685		125,246
Multifamily		4,914		9,545		2,120		1,127		—		17,706
Farmland		54		—		744		1,484		—		2,282
Nonfarm, nonresidential		16,923		63,548		74,797		36,480		72		191,820
Commercial and industrial		10,920		13,662		7,531		2,665		—		34,778
Consumer installment loans:
Auto loans		1,036		47,771		78,252		325		—		127,384
Other consumer installment loans		352		3,164		885		25		—		4,426

Total loans	$	80,604	$	181,531	$	200,019	$	66,064	$	35,757	$	563,975

Loans held for sale . Loans held for sale increased $27.1 million, or 538.9%, to $32.1 million at June 30, 2014 from $5.0 million at December 31, 2013. The increase is primarily due to approximately $26.3 million of consumer loans (consisting of indirect auto loans) being classified as held for sale at June 30, 2014. No consumer loans were classified as held for sale at December 31, 2013. In the first six months of 2014, we originated $35.7 million in mortgage loans for sale, as compared to $52.1 million in mortgage loans for sale originated in the first six months of 2013.

During the latter half of 2013 and continuing into the second quarter of 2014, mortgage rates began to increase, resulting in a decline in originations. As these rates are expected to remain elevated in 2014 relative to their historic lows in the past two years, we do not expect significant growth in mortgage originations and anticipate that our originations of mortgage loans held for sale may continue to decline in the future.

One-to-four family mortgage loans not held in our portfolio are typically sold on a “best efforts” basis within 30 days after the loan is funded. This means that residential real estate originations are locked in at a contractual rate with a third party investor or directly with government sponsored agencies, and we are obligated to sell the mortgage only if it is closed and funded. As a result, the risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Although loan fees and some interest income are derived from mortgage loans held for sale, our largest source of income is gains from the sale of these loans in the secondary market.

We also sell pools of our auto loans in order to manage our concentration in auto loans as well as to generate liquidity. During the three and six months ended June 30, 2014, we recognized gains from the sales of auto loan pools of $0.5 million and $0.7 million, respectively. We did not begin selling auto loan pools until the second quarter of 2013 where we recognized a gain of $52,000.

Loan concentrations . Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At each of June 30, 2014 and December 31, 2013, we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.

Investment Securities

We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowing. Investment securities totaled $79.5 million at June 30, 2014, an increase of $16.8 million, or 26.8%, from $62.8 million at December 31, 2013. Our increase in investment securities at June 30, 2014 compared to December 31, 2013 was primarily due to our investment of cash not used in our lending activities into investment securities.

The securities portfolio consists primarily of U.S. government agency obligations, mortgage-backed securities and municipal securities, although the Company also holds corporate bonds and equity mutual funds. The Asset Liability Committee (“ALCO”) reviews the investment portfolio on an ongoing basis to ensure that the investments conform to the Company’s investment policy.

The following table shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio at the dates indicated (dollars in thousands):


	June 30, 2014					December 31, 2013
	Balance		Percent of Portfolio			Balance		Percent of Portfolio
Obligations of other U.S. government agencies and corporations	$	6,462		8.12	%	$	6,182		9.85	%
Mortgage-backed securities		47,849		60.16			37,069		59.07
Obligations of state and political subdivisions		20,182		25.37			14,100		22.47
Equity mutual funds		485		0.61			476		0.76
Corporate bonds		4,565		5.74			4,925		7.85

Total	$	79,543		100.00	%	$	62,752		100.00	%

The investment portfolio consists of available for sale and held to maturity securities. Held to maturity securities are stated at amortized cost. The carrying values of the Company’s available for sale securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive income. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.

The following table sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio as of June 30, 2014 (dollars in thousands):


	One Year or Less					After One Year Through Five Years					After Five Years Through Ten Years					After Ten Years
	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
Held to maturity:
Obligations of other U.S. government agencies and corporations	$	—		—		$	—		—		$	—		—		$	3,975		2.21	%
Mortgage-backed securities		—		—			—		—			—		—			2,570		2.35	%
Obligations of states and political subdivisions		—		—			—		—			—		—			7,470		4.33	%
Available for sale:
Obligations of other U.S. government agencies and corporations		—		—			—		—			181		3.17	%		2,301		1.88	%
Mortgage-backed securities		—		—			—		—			3,110		1.96	%		41,935		2.24	%
Obligations of states and political subdivisions		102		1.21	%		840		2.31	%		5,765		3.23	%		5,980		3.45	%
Corporate bonds		—		—			899		1.18	%		3,667		1.83	%		—		—

	$	102				$	1,739				$	12,723				$	64,231

The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities.

Premises and Equipment

Bank premises and equipment increased $3.0 million, or 12.1%, to $27.7 million at June 30, 2014 from $24.7 million at December 31, 2013. Our acquisition of a parcel of land in Lafayette, Louisiana for a potential future branch location and the construction of a new branch in Baton Rouge, Louisiana opened during the third quarter of 2014 are the primary reasons for this increase.

Deferred tax asset

At June 30, 2014, our deferred tax asset was $0.7 million compared to $1.2 million at December 31, 2013. The deferred tax asset is due to a net operating loss acquired in the FCB acquisition and the non-deductibility of the loan loss provision for tax purposes. The Company assesses the recoverability of its deferred tax asset quarterly, and the current and projected level of taxable income provides for the ultimate realization of the carrying value of its deferred tax asset.

Deposits

The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at June 30, 2014 and December 31, 2013 (dollars in thousands):


	June 30, 2014					December 31, 2013
	Amount		Percent of Total Deposits			Amount		Percent of Total Deposits
Noninterest-bearing demand deposits	$	69,804		12.06	%	$	72,795		13.67	%
NOW accounts		98,889		17.09			77,190		14.49
Money market deposit accounts		70,164		12.13			67,006		12.58
Savings accounts		52,431		9.06			52,177		9.80
Time deposits		287,379		49.66			263,438		49.46

Total deposits	$	578,667		100.00	%	$	532,606		100.00	%

Total deposits at June 30, 2014 were $578.7 million, an increase of $46.1 million, or 8.7%, from December 31, 2013. Total noninterest-bearing demand deposits at December 31, 2013 were slightly inflated by a $14.0 million short term deposit made by a commercial customer in late December 2013 that was fully withdrawn in January 2014. With respect to the remainder of our deposit growth, the increase in total deposits was driven primarily by an increase in NOW accounts of $21.7 million, or 28.1%, an increase of $11.0 million, or 18.7%, in noninterest-bearing demand deposits after adjusting for the $14.0 million short term deposit, and an increase in time deposits of $23.9 million, or 9.1%, from December 31, 2013. We believe our deposit cross sell strategy has resulted in both noninterest-bearing demand deposit and NOW account growth.

Our management is focused on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits to mature, within the context of mitigating interest rate risk and maintaining our net interest margin and sufficient levels of liquidity. As we have grown, our deposit mix has evolved from a primary reliance on certificates of deposit, which are less relationship driven and less dependent on the convenience of branch locations than other types of deposit accounts. As our branch network has expanded and the reach of our relationship-driven approach to banking has grown, our mix of deposits has shifted and is relatively balanced between transactional accounts, such as checking, savings, money market and NOW accounts, and certificates of deposits.

The following table shows the maturity of certificates of deposit and other time deposits of $100,000 or more at June 30, 2014 and December 31, 2013 (dollars in thousands):


	June 30, 2014				December 31, 2013
	Certificates of Deposit		Other Time Deposits		Certificates of Deposit		Other Time Deposits
Time remaining until maturity:
Three months or less	$	4,363	$	233	$	4,296	$	134
Over three months through six months		7,427		112		5,123		102
Over six months through twelve months		6,687		—		6,456		396
Over one year through three years		6,948		235		9,435		302
Over three years		1,982		122		2,861		141

	$	27,407	$	702	$	28,171	$	1,075

Borrowings

Total borrowings include securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), a line of credit with First National Bankers Bankshares, Inc. FNBB (“FNBB”), and junior subordinated debentures. Securities sold under agreements to repurchase increased $1.2 million to $11.4 million at June 30, 2014 from $10.2 million at December 31, 2013. Our advances from the FHLB were $68.4 million at June 30, 2014, an increase of $37.6 million, or 121.9%, from FHLB advances of $30.8 million at December 31, 2013. The increase in borrowings was used primarily to fund loan growth. The notes payable balance of $8.6 million at June 30, 2014 includes a $5.0 million draw on our line of credit with FNBB, which was repaid with the proceeds of our initial public offering, and the junior subordinated debentures that we assumed in connection with our acquisition of FCB. The notes payable balance at December 31, 2013 included only the junior subordinated debentures.

The average balances and cost of funds of short-term borrowings at June 30, 2014 and at December 31, 2013 are summarized as follows (dollars in thousands):


	Average Balances				Cost of Funds
	June 30, 2014		December 31, 2013		June 30, 2014			December 31, 2013
Federal funds purchased and other short-term borrowings	$	12,936	$	19		0.31	%		0.76	%
Securities sold under agreements to repurchase		11,217		7,608		0.54			0.15

Total short-term borrowings	$	24,153	$	7,627		0.42	%		0.15	%

Results of Operations

Performance Summary

Three months ended June 30, 2014 vs. three months ended June 30, 2013 . For the three months ended June 30, 2014, net income was $1.1 million, or $0.27 per basic share and $0.26 per diluted share, compared to net income of $1.7 million, or $0.47 per basic share and $0.44 per diluted share, for the three months ended June 30, 2013. The decrease in our net income was due to a $0.9 million bargain purchase gain recorded in the second quarter of 2013 as part of the FCB acquisition. Return on average assets declined to 0.61% for the three months ended June 30, 2014 from 1.43% for three months ended June 30, 2013 primarily due to the $0.9 million bargain purchase gain recorded during the second quarter of 2013 as part of the FCB acquisition. Increases in our operational costs attributable to our de novo branch facilities also contributed to this decline. Return on average equity was 7.45% for the three months ended June 30, 2014 as compared to 13.41% for the three months ended June 30, 2013.

Six months ended June 30, 2014 vs. six months ended June 30, 2013 . For the six months ended June 30, 2014, net income was $1.9 million, or $0.50 per basic share and $0.47 per diluted share, compared to net income of $2.3 million, or $0.68 per basic share and $0.64 per diluted share, for the six months ended June 30, 2013. The decrease in our net income was due to a $0.9 million bargain purchase gain recorded in the second quarter of 2013 as part of the FCB acquisition. Return on average assets declined to 0.58% for the six months ended June 30, 2014 from 1.09% for six months ended June 30, 2013 due to the same factors noted above with respect to the quarter over quarter comparison. Return on average equity was 6.89% for the six months ended June 30, 2014 as compared to 9.83% for the six months ended June 30, 2013.

Net Interest Income and Net Interest Margin

Net interest income, which is the largest component of our earnings, is the difference between interest earned on assets and the cost of interest-bearing liabilities. The primary factors affecting net interest income are the volume, yield and mix of our rate-sensitive assets and liabilities as well as the amount of our nonperforming loans and the interest rate environment.

The primary factors affecting net interest income and net interest margin are changes in interest rates, competition and the shape of the interest rate yield curve. The decline in interest rates since 2008 has put significant downward pressure on net interest margin over the past few years. Each rate reduction in interest rate indices and, in particular, the prime rate, rates paid on U.S. Treasury securities and the London Interbank Offering Rate, resulted in a reduction in the yield on our variable rate loans indexed to one of these indices. However, rates on our deposits and other interest-bearing liabilities did not decline proportionally. To offset the effects on our net interest income and net interest margin from the prevailing interest rate environment, we have continued to focus our interest-earning assets in loans and shift our interest-bearing liabilities from higher-costing deposits, like certificates of deposit, to noninterest-bearing and other lower cost deposits.

Three months ended June 30, 2014 vs. three months ended June 30, 2013 . Net interest income increased 32.5% to $6.3 million for the three months ended June 30, 2014 from $4.7 million for the same period in 2013. Net interest margin was 3.85% for the three months ended June 30, 2014, down 43 basis points from 4.28% for the three months ended June 30, 2013. The increase in net interest income resulted from increases in the volume of interest-earning assets and decreases in the cost of interest-bearing liabilities, offset by declines in the rate paid on interest-earning assets and an increase in the volume of interest-bearing liabilities. For the three months ended June 30, 2014, average loans increased approximately $188.2 million as compared to the same period in 2013, while average investment securities increased approximately $19.0 million. Over the same comparative period, average interest-bearing liabilities increased approximately $197.5 million. All of these changes were driven both by the impact of the assets acquired and liabilities assumed in connection with the FCB acquisition as well as organic loan and deposit growth.

Interest income was $7.4 million for the three months ended June 30, 2014 compared to $5.5 million for the same period in 2013 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate paid on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the three months ended June 30, 2014 and 2013. Competitive factors and the prolonged low interest rate environment have contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 48 basis points to 4.56% for the three months ended June 30, 2014 as compared to 5.04% for the same period in 2013. The loan portfolio yielded 4.96% for the three months ended June 30, 2014 as compared to 5.58% for the three months ended June 30, 2013.

Interest expense was $1.2 million for the three months ended June 30, 2014, an increase of $0.4 million compared to interest expense of $0.8 million for the three months ended June 30, 2013, as a result of an increase in the volume of interest-bearing liabilities, offset by a decrease in cost of such liabilities. The cost of interest-bearing liabilities decreased 9 basis points to 0.81% for the three months ended June 30, 2014 compared to the same period in 2013. In particular, the weighted average rate paid on certificates of deposit decreased 8 basis

points during the three months ended June 30, 2014 compared to same period in 2013. The decrease in deposit rates was driven by competitive factors and the general interest rate environment, as well as our strategy to cross-sell using lower cost deposits.

Average Balances and Yields . The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the three months ended June 30, 2014 and 2013. Averages presented below are daily averages (dollars in thousands):


	Three months ended June 30,
	2014								2013
	Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾			Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾
Assets
Interest-earning assets:
Loans	$	575,978		$	7,119		4.96	%	$	387,738		$	5,391		5.58	%
Securities:
Taxable		58,088			188		1.30			37,002			66		0.72
Tax-exempt		12,995			90		2.78			15,038			90		2.40
Interest-bearing balances with banks		3,750			10		1.07			2,462			6		0.98

Total interest-earning assets		650,811			7,407		4.56			442,240			5,553		5.04
Cash and due from banks		11,734								6,034
Intangible assets		3,240								3,131
Other assets		35,534								25,878
Allowance for loan losses		(3,611	)							(2,721	)

Total assets	$	697,708							$	474,562

Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	166,763			262		0.63		$	104,942			167		0.64
Savings deposits		52,407			89		0.68			41,158			68		0.66
Time deposits		281,555			699		1.00			202,043			545		1.08

Total interest-bearing deposits		500,725			1,050		0.84			348,143			780		0.90
Short-term borrowings		33,108			20		0.24			5,576			4		0.29
Long-term debt		38,251			88		0.92			20,909			52		1.00

Total interest-bearing liabilities		572,084			1,158		0.81			374,628			836		0.90
Noninterest-bearing deposits		64,494								46,234
Other liabilities		3,672								2,925
Stockholders’ equity		57,458								50,775

Total liability and stockholders’ equity	$	697,708							$	474,562

Net interest income/net interest margin				$	6,249		3.85	%				$	4,717		4.28	%

⁽¹⁾	Interest income and net interest margin are expressed as a percent of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.

The average balances of nonaccruing assets are included in the table above.

Volume/Rate Analysis . The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the three months ended June 30, 2014 compared to the same period in 2013 (dollars in thousands):


	Three months ended June 30, 2014 vs. three months ended June 30, 2013
	Volume			Rate			Net ⁽¹⁾
Interest income:
Loans	$	2,617		$	(889	)	$	1,728
Securities:
Taxable		38			84			122
Tax-exempt		(12	)		12			—
Interest-bearing balances with banks		3			1			4

Total interest-earning assets		2,646			(792	)		1,854

Interest expense:
Interest-bearing demand deposits		98			(3	)		95
Savings deposits		19			2			21
Time deposits		214			(60	)		154
Short-term borrowings		20			(4	)		16
Long-term debt		43			(7	)		36

Total interest-bearing liabilities		394			(72	)		322

Change in net interest income	$	2,252		$	(720	)	$	1,532

⁽¹⁾	Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.

Six months ended June 30, 2014 vs. six months ended June 30, 2013 . Net interest income increased 49.4% to $12.1 million for the six months ended June 30, 2014 from $8.1 million for the same period in 2013. Net interest margin was 3.89% for the six months ended June 30, 2014, down 21 basis points from 4.10% for the six months ended June 30, 2013. The increase in net interest income resulted from increases in the volume of interest-earning assets and decreases in the cost of interest-bearing liabilities, offset by declines in the rate paid on interest-earning assets and an increase in the volume of interest-bearing liabilities. For the six months ended June 30, 2014, average loans increased approximately $205.7 million as compared to the same period in 2013, while average investment securities increased approximately $21.4 million. Over the same comparative period, average interest-bearing liabilities increased approximately $215.4 million. All of these changes were driven both by the impact of the assets acquired and liabilities assumed in connection with the FCB acquisition as well as organic loan and deposit growth.

Interest income was $14.4 million for the six months ended June 30, 2014 compared to $9.6 million for the same period in 2013 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate paid on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the six months ended June 30, 2014 and 2013. Competitive factors and the prolonged low interest rate environment contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 26 basis points to 4.61% for the six months ended June 30, 2014 as compared to 4.87% for the same period in 2013. The loan portfolio yielded 5.02% for the six months ended June 30, 2014 as compared to 5.39% for the six months ended June 30, 2013.

Interest expense was $2.2 million for the six months ended June 30, 2014, an increase of $0.7 million compared to interest expense of $1.5 million for the six months ended June 30, 2013, as a result of an increase in the volume of interest-bearing liabilities, offset by a decrease in the cost of such liabilities. The cost of interest-bearing liabilities decreased 9 basis points to 0.82% for the six months ended June 30, 2014 compared to the

same period in 2013. In particular, the weighted average rate paid on certificates of deposit decreased 11 basis points during the six months ended June 30, 2014 compared to same period in 2013. The decrease in deposit rates was driven by competitive factors and the general interest rate environment, as well as our strategy to cross-sell using lower cost deposits.

Average Balances and Yields . The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the six months ended June 30, 2014 and 2013. Averages presented below are daily averages (dollars in thousands):


	Six months ended June 30,
	2014								2013
	Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾			Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾
Assets
Interest-earning assets:
Loans	$	554,384		$	13,794		5.02	%	$	348,683		$	9,317		5.39	%
Securities:
Taxable		55,859			379		1.37			34,211			141		0.83
Tax-exempt		13,591			171		2.54			13,850			167		2.43
Interest-bearing balances with banks		4,776			20		0.84			2,105			11		1.05

Total interest-earning assets		628,610			14,364		4.61			398,849			9,636		4.87
Cash and due from banks		11,306								5,056
Intangible assets		3,245								2,980
Other assets		34,967								23,250
Allowance for loan losses		(3,504	)							(2,711	)

Total assets	$	674,624							$	427,424

Liabilities and shareholders’ equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	162,760			505		0.63		$	97,205			317		0.66
Savings deposits		52,168			178		0.69			35,845			124		0.70
Time deposits		277,219			1,370		1.00			178,690			981		1.11

Total interest-bearing deposits		492,147			2,053		0.84			311,740			1,422		0.92
Short-term borrowings		24,153			25		0.21

Large accelerated filer

Accelerated filer

Non-accelerated filer

x (Do not check if a smaller reporting company)

Smaller reporting company