false 0001602658 0001602658 2021-07-22 2021-07-22
 

 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 

 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of report (Date of earliest event reported): July 22, 2021
 

 
Investar Holding Corporation
(Exact name of registrant as specified in its charter)
 

 
Louisiana
001-36522
27-1560715
(State or other jurisdiction
of incorporation)
(Commission
File Number)
(I.R.S. Employer
Identification No.)
 
10500 Coursey Blvd.
Baton Rouge, Louisiana 70816
(Address of principal executive offices) (Zip Code)
 
Registrants telephone number, including area code: (225) 227-2222
 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     
 
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     
 
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     
 
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $1.00 par value per share
ISTR
The Nasdaq Global Market
 
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
 
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 

 
 

 
Item 2.02
Results of Operations and Financial Condition
 
On July 22, 2021, Investar Holding Corporation (the “Company”) issued a press release reporting second quarter 2021 results. A copy of the press release is furnished as exhibits 99.1 to this Current Report on Form 8-K.
 
The information contained in Item 2.02, including Exhibit 99.1 of this Current Report, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act except as shall be expressly set forth by specific reference in such a filing.
 
Item 9.01
Financial Statements and Exhibits.
 
(d) Exhibits
 
Exhibit Number
 
Description of Exhibit
99.1
 
104
 
The cover page of Investar Holding Corporation’s Form 8-K is formatted in Inline XBRL.
 
 

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
INVESTAR HOLDING CORPORATION
     
Date: July 23, 2021
By:
/s/ John J. D’Angelo
   
John J. D’Angelo
   
President and Chief Executive Officer
 
 

Exhibit 99.1

 

For Immediate Release

 

Investar Holding Corporation Announces 2021 Second Quarter Results

 

 

BATON ROUGE, LA (July 22, 2021) – Investar Holding Corporation (“Investar”) (NASDAQ:ISTR), the holding company for Investar Bank, National Association (the “Bank”), today announced financial results for the quarter ended June 30, 2021. Investar reported record net income of $5.7 million, or $0.53 per diluted common share, for the second quarter of 2021, compared to $5.4 million, or $0.51 per diluted common share, for the quarter ended March 31, 2021, and $4.3 million, or $0.39 per diluted common share, for the quarter ended June 30, 2020.

 

On a non-GAAP basis, core earnings per diluted common share for the second quarter of 2021 were $0.53 compared to $0.49 for the first quarter of 2021 and $0.32 for the second quarter of 2020. Core earnings exclude certain non-operating items including, but not limited to, gain on sale of investment securities, change in the fair value of equity securities, and acquisition expense (refer to the Reconciliation of Non-GAAP Financial Measures tables for a reconciliation of GAAP to non-GAAP metrics).

 

Investar Holding Corporation President and Chief Executive Officer John D’Angelo said: 

 

“I am pleased to announce another successful quarter for Investar with record net income of $5.7 million. We are excited to have completed the acquisition of Cheaha Bank and operational conversion in the second quarter. In line with our stated strategy, we continued to reduce our cost of funds by 13 basis points through an improved deposit mix. We expanded our owner-occupied commercial real estate portfolio as we remain focused on relationship banking and growing our commercial portfolio. As the economy recovers from the pandemic, we remain confident in the overall credit quality of our loan portfolio and continue to experience minimal loss from charge-offs. Loan yield improved in the second quarter, however, we did experience compression of our net interest margin due to excess liquidity of approximately $230 million. This excess liquidity will continue to put pressure on our net interest margin as we work to deploy it through loan growth and investment opportunities. Investar continues to invest in improved banking technology as we continue to see a shift in customer behavior with the use of technology. We continue to evaluate our branch network and look for opportunities that will further improve our operating efficiency.”

 

Second Quarter Highlights

 

 

Investar recorded record net income of $5.7 million for the quarter ended June 30, 2021, compared to net income of $5.4 million for the quarter ended March 31, 2021 and $4.3 million for the quarter ended June 30, 2020.

 

 

On April 1, 2021, Investar closed its previously announced acquisition of Cheaha Financial Group, Inc. (“Cheaha”), headquartered in Oxford, Alabama, and its wholly-owned subsidiary, Cheaha Bank. As of March 31, 2021, Cheaha had approximately $238 million in assets, $120 million in net loans, and $206 million in total deposits. In the aggregate, Cheaha’s shareholders received approximately $41.1 million in cash consideration. On June 18, 2021, Investar completed the operational conversion of Cheaha.

 

 

Total loans increased $101.9 million, or 5.5%, to $1.95 billion at June 30, 2021, compared to $1.85 billion at March 31, 2021, and increased $133.8 million, or 7.4%, compared to $1.81 billion at June 30, 2020. Excluding loans acquired from Cheaha on April 1, 2021 with a total balance of $120.0 million at June 30, 2021 and PPP loans with a total balance of $73.0 million ($1.7 million acquired from Cheaha), $106.6 million, and $109.5 million at June 30, 2021, March 31, 2021 and June 30, 2020, respectively, total loans increased $17.2 million, or 1.0% (4.0% annualized), compared to March 31, 2021 and increased $52.1 million, or 3.1%, compared to June 30, 2020.

 

 

The yield on the loan portfolio increased to 4.78% at June 30, 2021 compared to 4.72% at March 31, 2021. 

 

 

Cost of deposits decreased 12 basis points to 0.51% for the quarter ended June 30, 2021 compared to 0.63% for the quarter ended March 31, 2021 and decreased 69 basis points compared to 1.20% for the quarter ended June 30, 2020. Our overall cost of funds decreased 13 and 66 basis points to 0.70% compared to 0.83% and 1.36% for the quarters ended March 31, 2021 and June 30, 2020, respectively.

 

 

 

Total deposits increased $250.3 million, or 12.5%, to $2.26 billion at June 30, 2021, compared to $2.01 billion at March 31, 2021, and increased $370.6 million, or 19.6%, compared to $1.89 billion at June 30, 2020. Investar recorded total deposits with a fair value of $207.0 million from its acquisition of Cheaha on April 1, 2021, and the remaining increase is due to organic growth. 

 

 

Noninterest-bearing deposits increased $66.6 million, or 12.9%, to $582.1 million at June 30, 2021, compared to $515.5 million at March 31, 2021 and increased $113.0 million, or 24.1%, compared to $469.1 million at June 30, 2020. Investar acquired approximately $45.4 million in noninterest-bearing deposits from Cheaha, and the remaining increase is due to organic growth. Excluding noninterest-bearing deposits acquired from Cheaha, noninterest-bearing deposits increased $21.3 million, or 4.1%, compared to March 31, 2021 and increased $67.7 million, or 14.4%, compared to June 30, 2020. 

 

 

Deposit mix improved during the second quarter of 2021. Noninterest-bearing deposits as a percentage of total deposits increased to 25.8% at June 30, 2021 compared to 25.6% at March 31, 2021 and 24.8% at June 30, 2020. Time deposits as a percentage of total deposits decreased to 23.4% at June 30, 2021, compared to 24.6% at March 31, 2021 and 35.5% at June 30, 2020.

 

 

Loans

 

Total loans were $1.95 billion at June 30, 2021an increase of $101.9 million, or 5.5%, compared to March 31, 2021, and an increase of $133.8 million, or 7.4%, compared to June 30, 2020. Excluding the loans acquired from Cheaha on April 1, 2021, or $120.0 million at June 30, 2021, total loans decreased $18.2 million, or 1.0%, compared to March 31, 2021, and increased $13.8 million, or 0.8%, compared to June 30, 2020.

 

The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).

 

                           

Linked Quarter Change

   

Year/Year Change

   

Percentage of Total Loans

 
   

6/30/2021

   

3/31/2021

   

6/30/2020

   

$

   

%

   

$

   

%

   

6/30/2021

   

6/30/2020

 

Mortgage loans on real estate

                                                                       

Construction and development

  $ 213,070     $ 190,816     $ 199,419     $ 22,254       11.7 %   $ 13,651       6.8 %     10.9 %     11.0 %

1-4 Family

    375,690       341,266       326,102       34,424       10.1       49,588       15.2       19.3       18.0  

Multifamily

    60,309       60,844       60,617       (535 )     (0.9 )     (308 )     (0.5 )     3.1       3.3  

Farmland

    22,263       24,145       28,845       (1,882 )     (7.8 )     (6,582 )     (22.8 )     1.1       1.6  

Commercial real estate

                                                                       

Owner-occupied

    438,590       399,393       371,783       39,197       9.8       66,807       18.0       22.5       20.5  

Nonowner-occupied

    445,125       430,487       411,776       14,638       3.4       33,349       8.1       22.9       22.7  

Commercial and industrial

    370,203       380,534       390,085       (10,331 )     (2.7 )     (19,882 )     (5.1 )     19.0       21.5  

Consumer

    22,570       18,485       25,344       4,085       22.1       (2,774 )     (10.9 )     1.2       1.4  

Total loans

  $ 1,947,820     $ 1,845,970     $ 1,813,971     $ 101,850       5.5 %   $ 133,849       7.4 %     100 %     100 %

 

In response to the COVID-19 pandemic, in the first quarter of 2020, the Bank instituted a 90-day loan deferral program for customers impacted by the pandemic. As of June 30, 2021, the balance of loans participating in the 90-day deferral program was approximately $0.3 million, or 0.01% of the total loan portfolio, compared to $11.2 million, or 0.6% of the total loan portfolio, at March 31, 2021. As 90-day loan deferrals have expired, most customers have returned to their regular payment schedules.

 

 

 

In the second quarter of 2020, the Bank began participating as a lender in the Paycheck Protection Program (“PPP”) as established by the CARES Act. The PPP loans are generally 100% guaranteed by the SBA (“Small Business Administration”), have an interest rate of 1%, and are eligible to be forgiven based on certain criteria, with the SBA remitting any applicable forgiveness amount to the lender. At June 30, 2021, the balance of the Bank’s PPP loans was $73.0 million, compared to $106.6 million at March 31, 2021 and $109.5 million at June 30, 2020. Eighty-seven percent of the total number of PPP loans we have originated have principal balances of $150,000 or less. At June 30, 2021, approximately 57% of the total balance of PPP loans originated have been forgiven by the SBA or paid off by the customer. Excluding loans acquired from Cheaha on April 1, 2021 with a total balance of $120.0 million at June 30, 2021 and PPP loans with a total balance of $73.0 million ($1.7 million acquired from Cheaha), $106.6 million, and $109.5 million at June 30, 2021, March 31, 2021 and June 30, 2020, respectively, total loans increased $17.2 million, or 1.0% (4.0% annualized), compared to March 31, 2021 and increased $52.1 million, or 3.1%, compared to June 30, 2020.

 

We experienced the greatest loan growth in the owner-occupied commercial real estate portfolio for the quarter ended June 30, 2021 compared to March 31, 2021 as we remain focused on relationship banking and growing our commercial loan portfolios. We acquired approximately $7.7 million in owner-occupied commercial real estate loans from Cheaha, and the remaining $31.5 million increase is due to organic loan growth.

 

At June 30, 2021, Investar’s total business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was $808.8 million, an increase of $28.9 million, or 3.7%, compared to the business lending portfolio of $779.9 million at March 31, 2021, and an increase of $46.9 million, or 6.2%, compared to the business lending portfolio of $761.9 million at June 30, 2020. The increase in the business lending portfolio compared to March 31, 2021 is primarily due to the acquisition of Cheaha, which added approximately $22.3 million in loans. The remaining growth of $6.6 million is due to the growth in the owner-occupied commercial real estate portfolio, as the commercial and industrial loan portfolio decreased during the period driven by payoffs of PPP loans. The increase in the business lending portfolio at June 30, 2021 compared to June 30, 2020 is primarily due to the growth in the owner-occupied commercial real estate portfolio.

 

Consumer loans totaled $22.6 million at June 30, 2021an increase of $4.1 million, or 22.1%, compared to $18.5 million at March 31, 2021, and a decrease of $2.8 million, or 10.9%, compared to $25.3 million at June 30, 2020. The increase in consumer loans compared to March 31, 2021 is primarily attributable to the acquisition of Cheaha, which added approximately $6.1 million in consumer loans at June 30, 2021. The decrease in consumer loans compared to June 30, 2020 is mainly attributable to the scheduled paydowns of the indirect auto lending portfolio and is consistent with our business strategy.

 

Our loan portfolio includes loans to businesses in certain industries that may be more significantly affected by the pandemic than others. These loans, including loans related to oil and gas, food services, hospitality, and entertainment, represent approximately 6.4% of our total portfolio, or 5.9% excluding PPP loans, at June 30, 2021, compared to 6.8% of our total portfolio, or 5.7% excluding PPP loans, at March 31, 2021 and 6.8% of our total portfolio, or 5.8% excluding PPP loans, at June 30, 2020 as shown in the table below.

 

Industry

 

Percentage of Loan Portfolio June 30, 2021

   

Percentage of Loan Portfolio June 30, 2021 (excluding PPP loans)

   

Percentage of Loan Portfolio March 31, 2021

   

Percentage of Loan Portfolio March 31, 2021 (excluding PPP loans)

   

Percentage of Loan Portfolio June 30, 2020

   

Percentage of Loan Portfolio June 30, 2020 (excluding PPP loans)

 

Oil and gas

    2.7 %     2.5 %     3.2 %     2.4 %     3.5 %     2.7 %

Food services

    2.9       2.6       2.8       2.5       2.4       2.2  

Hospitality

    0.4       0.4       0.4       0.4       0.4       0.4  

Entertainment

    0.4       0.4       0.4       0.4       0.5       0.5  

Total

    6.4 %     5.9 %     6.8 %     5.7 %     6.8 %     5.8 %

 

Credit Quality

 

Nonperforming loans were $20.9 million, or 1.07% of total loans, at June 30, 2021an increase of $6.0 million compared to $14.9 million, or 0.81% of total loans, at March 31, 2021, and an increase of $7.8 million compared to $13.1 million, or 0.72% of total loans, at June 30, 2020. The increase in nonperforming loans compared to March 31, 2021 is mainly attributable to two loan relationships totaling $5.7 million at June 30, 2021. Of the $5.7 million, $2.9 million is secured by real estate. Included in nonperforming loans are acquired loans with a balance of $6.2 million at June 30, 2021, or 30% of nonperforming loans.

 

The allowance for loan losses was $20.4 million, or 97.8% and 1.05% of nonperforming and total loans, respectively, at June 30, 2021, compared to $20.4 million, or 137.3% and 1.11%, respectively, at March 31, 2021, and $16.7 million, or 127.6% and 0.92%, respectively, at June 30, 2020.

 

The provision for loan losses was $0.1 million for the quarter ended June 30, 2021 compared to $0.4 million and $2.5 million for the quarters ended March 31, 2021 and June 30, 2020, respectively. Additional provision for loan losses was recorded in 2020 primarily as a result of the deterioration of market conditions which have been adversely affected by the COVID-19 pandemic. The Bank continues to assess the impact the pandemic may have on its loan portfolio to determine the need for additional reserves.

 

 

 

Deposits

 

Total deposits at June 30, 2021 were $2.26 billion, an increase of $250.3 million, or 12.5%, compared to $2.01 billion at March 31, 2021, and an increase of $370.6 million, or 19.6%, compared to $1.89 billion at June 30, 2020. Investar acquired approximately $207.0 million in deposits from Cheaha at the time of acquisition on April 1, 2021.

 

The COVID-19 pandemic has created a significant amount of excess liquidity in the market, and, as a result, we have experienced large increases in both noninterest and interest-bearing demand deposits, and in money market deposit accounts and savings accounts compared to June 30, 2020. The Bank utilized $100.1 million in brokered deposits in the second quarter of 2021 and $80.0 million in the first quarter of 2021, which are used to satisfy the required borrowings under its interest rate swap agreements, due to more favorable pricing. Our deposit mix has improved and reflects our consistent focus on relationship banking and growing our commercial relationships, as well as the effects of the pandemic on consumer and business spending.

 

The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).

 

                                                           

Percentage of

 
                           

Linked Quarter Change

   

Year/Year Change

   

Total Deposits

 
   

6/30/2021

   

3/31/2021

   

6/30/2020

   

$

   

%

   

$

   

%

   

6/30/2021

   

6/30/2020

 

Noninterest-bearing demand deposits

  $ 582,109     $ 515,487     $ 469,095     $ 66,622       12.9 %   $ 113,014       24.1 %     25.8 %     24.8 %

Interest-bearing demand deposits

    630,829       564,128       437,821       66,701       11.8       193,008       44.1       27.9       23.2  

Brokered deposits

    100,117       80,015             20,102       25.1       100,117             4.4        

Money market deposit accounts

    243,058       200,744       183,371       42,314       21.1       59,687       32.5       10.8       9.7  

Savings accounts

    174,385       154,131       129,157       20,254       13.1       45,228       35.0       7.7       6.8  

Time deposits

    529,668       495,375       670,144       34,293       6.9       (140,476 )     (21.0 )     23.4       35.5  

Total deposits

  $ 2,260,166     $ 2,009,880     $ 1,889,588     $ 250,286       12.5 %   $ 370,578       19.6 %     100.0 %     100.0 %

 

Noninterest-bearing and interest-bearing demand deposits experienced the largest increases compared to March 31, 2021 and June 30, 2020. These increases were primarily driven by government stimulus payments, reduced spending by consumer and business customers related to the COVID-19 pandemic, and increases in PPP borrowers’ deposit accounts. We believe these factors may be temporary depending on the future economic effects of the COVID-19 pandemic.

 

Management made a strategic decision to either reprice or run-off higher yielding time deposits and other interest-bearing deposit products during 2020 and the first and second quarters of 2021, which contributed to our decreasing cost of deposits compared to the quarters ended March 31, 2021 and June 30, 2020. The increase in time deposits at June 30, 2021 compared to March 31, 2021 is primarily due to the acquisition of Cheaha.

 

Net Interest Income

 

Net interest income for the second quarter of 2021 totaled $21.2 million, an increase of $1.5 million, or 7.8%, compared to the first quarter of 2021, and an increase of $2.8 million, or 15.4%, compared to the second quarter of 2020. Included in net interest income for the quarters ended June 30, 2021, March 31, 2021 and June 30, 2020 is $0.5 million, $0.1 million, and $0.4 million of interest income accretion from the acquisition of loans. Also included in net interest income for the quarters ended June 30, 2021 and March 31, 2021 are interest recoveries of $25,000 and $17,000, respectively, on acquired loans.

 

 

 

Investar’s net interest margin was 3.48% for the quarter ended June 30, 2021, compared to 3.64% for the quarter ended March 31, 2021 and 3.46% for the quarter ended June 30, 2020. The decrease in net interest margin for the quarter ended June 30, 2021 compared to the quarter ended March 31, 2021 was driven by excess liquidity. The average balance of interest-bearing balances with banks for the quarter ended June 30, 2021, as shown on our net interest margin table, increased $157.2 million compared to the quarter ended March 31, 2021, and resulted in a 23 basis point decrease in the net interest margin. This decrease in net interest margin was partially offset by a six basis point increase in the yield on the loan portfolio and a 13 basis point decrease in the cost of funds for the quarter ended June 30, 2021 compared to the quarter ended March 31, 2021. The increase in net interest margin for the quarter ended June 30, 2021 compared to the quarter ended June 30, 2020 was driven by a 66 basis point decrease in the cost of funds partially offset by a 49 basis point decrease in the yield on interest-earning assets.

 

The yield on interest-earning assets was 4.00% for the quarter ended June 30, 2021, compared to 4.26% for the quarter ended March 31, 2021 and 4.49% for the quarter ended June 30, 2020. The decrease in the yield on interest-earning assets compared to the quarter ended June 30, 2020 was driven by lower loan yields and a large decrease in the yield earned on investment securities. In response to the pandemic, during March 2020, the Federal Reserve reduced the federal funds rate 150 basis points to 0 to 0.25 percent, which has affected the yields that we earn on our interest-earning assets. In addition, the PPP loans originated have a contractual interest rate of 1% and origination fees based on the loan amount, which impacts the yield on our loan portfolio.

 

Exclusive of PPP loans, which had an average balance of $96.0 million and related interest and fee income of $1.2 million for the quarter ended June 30, 2021, compared to an average balance of $97.3 million and related interest and fee income of $1.4 million for the quarter ended March 31, 2021 and an average balance of $78.9 million and related interest and fee income of $0.8 million for the quarter ended June 30, 2020, adjusted net interest margin was 3.41% for the quarter ended June 30, 2021, compared to an adjusted net interest margin of 3.54% for the quarter ended March 31, 2021 and 3.44% for the quarter ended June 30, 2020. Included in PPP interest and fee income for the quarters ended June 30, 2021 and March 31, 2021 is $0.6 million and $0.7 million, respectively, of accelerated fee income recognized due to the forgiveness or pay-off of PPP loans. Refer to the Reconciliation of Non-GAAP Financial Measures table for a reconciliation of GAAP to non-GAAP metrics.

 

Exclusive of the interest income accretion from the acquisition of loans, interest recoveries, and accelerated fee income recognized due to the forgiveness or pay-off of PPP loans, all discussed above, adjusted net interest margin decreased to 3.29% for the quarter ended June 30, 2021, compared to 3.49% for the quarter ended March 31, 2021, and 3.39% for the quarter ended June 30, 2020. The adjusted yield on interest-earning assets was 3.82% for the quarter ended June 30, 2021 compared to 4.10% and 4.43% for the quarters ended March 31, 2021 and June 30, 2020, respectively. Refer to the Reconciliation of Non-GAAP Financial Measures table for a reconciliation of GAAP to non-GAAP metrics.

 

The cost of deposits decreased 12 basis points to 0.51% for the quarter ended June 30, 2021 compared to 0.63% for the quarter ended March 31, 2021 and decreased 69 basis points compared to 1.20% for the quarter ended June 30, 2020. The decrease in the cost of deposits compared to the quarters ended March 31, 2021 and June 30, 2020 reflects the decrease in rates paid for all categories of interest-bearing deposits.

 

The overall costs of funds for the quarter ended June 30, 2021 decreased 13 basis points to 0.70% compared to 0.83% for the quarter ended March 31, 2021 and decreased 66 basis points compared to 1.36% for the quarter ended June 30, 2020. The decrease in the cost of funds for the quarter ended June 30, 2021 compared to the quarters ended March 31, 2021 and June 30, 2020 resulted from both lower cost of deposits and lower average balances of short-term borrowings, the costs of which are driven by the Federal Reserve’s federal funds rates.

 

Noninterest Income

 

Noninterest income for the second quarter of 2021 totaled $4.1 million, an increase of $1.7 million, or 72.6%, compared to the first quarter of 2021 and an increase of $0.2 million, or 3.8%, compared to the second quarter of 2020. The increase in noninterest income compared to the quarter ended March 31, 2021 was mainly driven by a $1.1 million increase in the gain on sale of investment securities. The increase in noninterest income compared to the quarter ended June 30, 2020 is mainly attributable to a $0.5 million increase in the gain on sale of investment securities and $0.2 million increases in service charges on deposit accounts and interchange fees, partially offset by a $0.7 million decrease in other operating income, compared to the quarter ended June 30, 2020. The decrease in other operating income compared to the quarter ended June 30, 2020 was driven by a $0.6 million decrease in derivative fee income.

 

Noninterest Expense

 

Noninterest expense for the second quarter of 2021 totaled $18.0 million, an increase of $3.2 million, or 21.3%, compared to the first quarter of 2021, and an increase of $3.5 million, or 24.0%, compared to the second quarter of 2020. The increase in noninterest expense for the quarter ended June 30, 2021 compared to the quarter ended March 31, 2021 was driven by a $1.3 million increase in acquisition expense and a $1.2 million increase in salaries and benefits, both of which are primarily related to the acquisition of Cheaha. In addition, the Bank is self-insured for employee health insurance and experienced two unfavorable health claims resulting in an increase of $0.3 million in employee benefits compared to the quarter ended March 31, 2021.

 

 

 

The increase in noninterest expense for the second quarter of 2021 compared to the second quarter of 2020 is primarily attributable to the $1.4 million and $1.3 million increases in acquisition expense and salaries and employee benefits, respectively. The increase in salaries and employee benefits is driven by an increase in employees following the acquisition of Cheaha, increase in health insurance claims, and deferred compensation costs.

 

Taxes

 

Investar recorded income tax expense of $1.5 million for the quarter ended June 30, 2021, which equates to an effective tax rate of 20.7%a decrease from the effective tax rate of 21.1% at March 31, 2021 and increase from the effective tax rate of 19.2% for the quarter ended June 30, 2020.

 

Basic and Diluted Earnings Per Common Share

 

Investar reported basic and diluted earnings per common share of $0.54 and $0.53, respectively, for the quarter ended June 30, 2021an increase of $0.03 and $0.02, respectively, compared to basic and diluted earnings per common share of $0.51 for the quarter ended March 31, 2021, and an increase of $0.15 and $0.14, respectively, compared to basic and diluted earnings per common share of $0.39 for the quarter ended June 30, 2020.

 

About Investar Holding Corporation

 

Investar, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank, National Association. The Bank currently operates 34 branch locations serving Louisiana, Texas, and Alabama. At June 30, 2021, the Bank had 357 full-time equivalent employees and total assets of $2.7 billion.

 

Non-GAAP Financial Measures

 

This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America, or GAAP. These measures and ratios include “tangible common equity,” “tangible assets,” “tangible equity to tangible assets,” “tangible book value per common share,” “core noninterest income,” “core earnings before noninterest expense,” “core noninterest expense,” “core earnings before income tax expense,” “core income tax expense,” “core earnings,” “core efficiency ratio,” “core return on average assets,” “core return on average equity,” “core basic earnings per share,” and “core diluted earnings per share.” We also present certain average loan, yield, net interest income and net interest margin data adjusted to show the effects of excluding PPP loans, interest income accretion from the acquisition of loans, and interest recoveries. Management believes these non-GAAP financial measures provide information useful to investors in understanding Investar’s financial results, and Investar believes that its presentation, together with the accompanying reconciliations, provide a more complete understanding of factors and trends affecting Investar’s business and allow investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Investar strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names. A reconciliation of the non-GAAP financial measures disclosed in this press release to the comparable GAAP financial measures is included at the end of the financial statement tables.

 

 

 

Forward-Looking and Cautionary Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Investar’s current views with respect to, among other things, future events and financial performance. Investar generally identifies forward-looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of those words or other comparable words. In addition, any of the following matters related to the pandemic may impact our financial results in future periods, and such impacts may be material depending on the length and severity of the pandemic and government and societal responses to it:

 

 

borrowers may default on loans and economic conditions could deteriorate requiring further increases to the allowance for loan losses;

 

 

demand for our loans and other banking services, and related income and fees, may be reduced;

 

 

the value of collateral securing our loans may deteriorate; and

 

 

lower market interest rates will have an adverse impact on our variable rate loans and reduce our income.

 

Any forward-looking statements contained in this press release are based on the historical performance of Investar and its subsidiaries or on Investar’s current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by Investar that the future plans, estimates or expectations by Investar will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to Investar’s operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if Investar’s underlying assumptions prove to be incorrect, Investar’s actual results may vary materially from those indicated in these statements. Investar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:

 

 

the ongoing impacts of the COVID-19 pandemic on economic conditions in general and on the Bank’s markets in particular, and on the Bank’s operations and financial results;

 

 

ongoing disruptions in the oil and gas industry due to fluctuations in the price of oil;

 

 

business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;

 

 

increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;

 

 

our ability to achieve organic loan and deposit growth, and the composition of that growth;

 

 

our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate acquired operations;

 

 

changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;

 

 

possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments and loans;

 

 

the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;

 

 

our dependence on our management team, and our ability to attract and retain qualified personnel;

 

 

changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;

 

 

inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;

 

 

the concentration of our business within our geographic areas of operation in Louisiana, Texas and Alabama; and

 

 

concentration of credit exposure.

 

 

 

These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. “Risk Factors” and in the “Special Note Regarding Forward-Looking Statements” in Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Investar’s Annual Report on Form 10-K for the year ended December 31, 2020 filed with the Securities and Exchange Commission (the “SEC”).

 

For further information contact:

 

Investar Holding Corporation   

Chris Hufft

Chief Financial Officer

(225) 227-2215

Chris.Hufft@investarbank.com

 

 

 

INVESTAR HOLDING CORPORATION

SUMMARY FINANCIAL INFORMATION

(Amounts in thousands, except share data)

(Unaudited)

 

   

As of and for the three months ended

 
   

6/30/2021

   

3/31/2021

   

6/30/2020

   

Linked Quarter

   

Year/Year

 

EARNINGS DATA

                                       

Total interest income

  $ 24,347     $ 22,969     $ 23,802       6.0 %     2.3 %

Total interest expense

    3,182       3,335       5,463       (4.6 )     (41.8 )

Net interest income

    21,165       19,634       18,339       7.8       15.4  

Provision for loan losses

    114       400       2,500       (71.5 )     (95.4 )

Total noninterest income

    4,082       2,365       3,931       72.6       3.8  

Total noninterest expense

    17,960       14,809       14,480       21.3       24.0  

Income before income taxes

    7,173       6,790       5,290       5.6       35.6  

Income tax expense

    1,485       1,430       1,016       3.8       46.2  

Net income

  $ 5,688     $ 5,360     $ 4,274       6.1       33.1  
                                         

AVERAGE BALANCE SHEET DATA

                                       

Total assets

  $ 2,650,050     $ 2,354,504     $ 2,296,082       12.6 %     15.4 %

Total interest-earning assets

    2,441,368       2,185,853       2,130,236       11.7       14.6  

Total loans

    1,940,513       1,857,272       1,789,863       4.5       8.4  

Total interest-bearing deposits

    1,677,471       1,484,515       1,403,168       13.0       19.5  

Total interest-bearing liabilities

    1,817,746       1,623,286       1,615,422       12.0       12.5  

Total deposits

    2,236,902       1,951,046       1,827,512       14.7       22.4  

Total stockholders’ equity

    251,793       247,236       236,651       1.8       6.4  
                                         

PER SHARE DATA

                                       

Earnings:

                                       

Basic earnings per common share

  $ 0.54     $ 0.51     $ 0.39       5.9 %     38.5 %

Diluted earnings per common share

    0.53       0.51       0.39       3.9       35.9  

Core Earnings(1):

                                       

Core basic earnings per common share(1)

    0.53       0.49       0.32       8.2       65.6  

Core diluted earnings per common share(1)

    0.53       0.49       0.32       8.2       65.6  

Book value per common share

    24.08       23.79       21.84       1.2       10.3  

Tangible book value per common share(1)

    19.85       20.72       18.82       (4.2 )     5.5  

Common shares outstanding

    10,413,390       10,436,493       10,839,977       (0.2 )     (3.9 )

Weighted average common shares outstanding - basic

    10,414,875       10,509,468       10,882,084       (0.9 )     (4.3 )

Weighted average common shares outstanding - diluted

    10,541,907       10,567,173       10,882,084       (0.2 )     (3.1 )
                                         

PERFORMANCE RATIOS

                                       

Return on average assets

    0.86 %     0.92 %     0.75 %     (6.5 )%     14.7 %

Core return on average assets(1)

    0.84       0.89       0.62       (5.6 )     35.5  

Return on average equity

    9.06       8.79       7.26       3.1       24.8  

Core return on average equity(1)

    8.85       8.50       6.00       4.1       47.5  

Net interest margin

    3.48       3.64       3.46       (4.4 )     0.6  

Net interest income to average assets

    3.20       3.38       3.21       (5.3 )     (0.3 )

Noninterest expense to average assets

    2.72       2.55       2.54       6.7       7.1  

Efficiency ratio(2)

    71.14       67.32       65.02       5.7       9.4  

Core efficiency ratio(1)

    69.62       67.35       67.03       3.4       3.9  

Dividend payout ratio

    14.81       13.73       15.38       7.9       (3.7 )

Net charge-offs to average loans

          0.02             (100.0 )      

 

(1) Non-GAAP financial measure. See reconciliation.

(2) Efficiency ratio represents noninterest expenses divided by the sum of net interest income (before provision for loan losses) and noninterest income.

 

 

 

INVESTAR HOLDING CORPORATION

SUMMARY FINANCIAL INFORMATION

(Amounts in thousands, except share data)

(Unaudited)

 

   

As of and for the three months ended

 
   

6/30/2021

   

3/31/2021

   

6/30/2020

   

Linked Quarter

   

Year/Year

 

ASSET QUALITY RATIOS

                                       

Nonperforming assets to total assets

    0.84 %     0.68 %     0.56 %     23.5 %     50.0 %

Nonperforming loans to total loans

    1.07       0.81       0.72       32.1       48.6  

Allowance for loan losses to total loans

    1.05       1.11       0.92       (5.4 )     14.1  

Allowance for loan losses to nonperforming loans

    97.83       137.33       127.62       (28.8 )     (23.3 )
                                         

CAPITAL RATIOS

                                       

Investar Holding Corporation:

                                       

Total equity to total assets

    9.38 %     10.31 %     10.03 %     (9.1 )%     (6.5 )%

Tangible equity to tangible assets(1)

    7.86       9.10       8.77       (13.6 )     (10.4 )

Tier 1 leverage ratio

    8.19       9.37       9.31       (12.6 )     (12.0 )

Common equity tier 1 capital ratio(2)

    9.96       11.08       11.02       (10.1 )     (9.6 )

Tier 1 capital ratio(2)

    10.43       11.42       11.37       (8.7 )     (8.3 )

Total capital ratio(2)

    13.55       14.77       14.61       (8.3 )     (7.3 )

Investar Bank:

                                       

Tier 1 leverage ratio

    9.49       10.56       10.09       (10.1 )     (5.9 )

Common equity tier 1 capital ratio(2)

    12.10       12.86       12.33       (5.9 )     (1.9 )

Tier 1 capital ratio(2)

    12.10       12.86       12.33       (5.9 )     (1.9 )

Total capital ratio(2)

    13.11       13.95       13.25       (6.0 )     (1.1 )

 

(1) Non-GAAP financial measure. See reconciliation.

(2) Estimated for June 30, 2021.

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

(Unaudited)

 

   

June 30, 2021

   

March 31, 2021

   

June 30, 2020

 

ASSETS

                       

Cash and due from banks

  $ 36,775     $ 29,970     $ 31,725  

Interest-bearing balances due from other banks

    229,498       69,400       99,239  

Federal funds sold

    500       97        

Cash and cash equivalents

    266,773       99,467       130,964  
                         

Available for sale securities at fair value (amortized cost of $267,706, $299,310, and $242,175, respectively)

    269,360       301,433       246,886  

Held to maturity securities at amortized cost (estimated fair value of $12,007, $12,341, and $14,265, respectively)

    11,812       11,966       14,053  

Loans, net of allowance for loan losses of $20,445, $20,423, and $16,657, respectively

    1,927,375       1,825,547       1,797,314  

Other equity securities

    16,725       16,763       19,398  

Bank premises and equipment, net of accumulated depreciation of $17,566, $16,803, and $14,022, respectively

    62,588       56,631       56,767  

Other real estate owned, net

    1,490       1,518       69  

Accrued interest receivable

    12,205       12,868       13,701  

Deferred tax asset

    508             1,515  

Goodwill and other intangible assets, net

    43,973       32,001       32,715  

Bank-owned life insurance

    50,462       39,131       38,437  

Other assets

    9,636       10,631       7,544  

Total assets

  $ 2,672,907     $ 2,407,956     $ 2,359,363  
                         

LIABILITIES

                       

Deposits

                       

Noninterest-bearing

  $ 582,109     $ 515,487     $ 469,095  

Interest-bearing

    1,678,057       1,494,393       1,420,493  

Total deposits

    2,260,166       2,009,880       1,889,588  

Advances from Federal Home Loan Bank

    82,500       82,500       158,500  

Repurchase agreements

    6,713       4,274       4,908  

Subordinated debt

    42,943       42,920       42,854  

Junior subordinated debt

    8,320       5,962       5,923  

Accrued taxes and other liabilities

    21,550       14,169       20,884  

Total liabilities

    2,422,192       2,159,705       2,122,657  
                         

STOCKHOLDERS’ EQUITY

                       

Preferred stock, no par value per share; 5,000,000 shares authorized

                 

Common stock, $1.00 par value per share; 40,000,000 shares authorized; 10,413,390, 10,436,493, and 10,839,977 shares issued and outstanding, respectively

    10,413       10,436       10,840  

Surplus

    155,847       155,822       161,729  

Retained earnings

    80,867       75,998       63,767  

Accumulated other comprehensive income

    3,588       5,995       370  

Total stockholders’ equity

    250,715       248,251       236,706  

Total liabilities and stockholders’ equity

  $ 2,672,907     $ 2,407,956     $ 2,359,363  

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Amounts in thousands, except share data)

(Unaudited)

 

   

For the three months ended

 
   

June 30, 2021

   

March 31, 2021

   

June 30, 2020

 

INTEREST INCOME

                       

Interest and fees on loans

  $ 23,135     $ 21,627     $ 22,118  

Interest on investment securities

    1,009       1,179       1,455  

Other interest income

    203       163       229  

Total interest income

    24,347       22,969       23,802  
                         

INTEREST EXPENSE

                       

Interest on deposits

    2,114       2,302       4,190  

Interest on borrowings

    1,068       1,033       1,273  

Total interest expense

    3,182       3,335       5,463  

Net interest income

    21,165       19,634       18,339  
                         

Provision for loan losses

    114       400       2,500  

Net interest income after provision for loan losses

    21,051       19,234       15,839  
                         

NONINTEREST INCOME

                       

Service charges on deposit accounts

    607       491       405  

Gain on sale of investment securities, net

    1,721       600       1,178  

Loss on sale of fixed assets, net

          (2 )      

Loss on sale of other real estate owned, net

    (5 )            

Gain on sale of loans

    46              

Servicing fees and fee income on serviced loans

    65       64       96  

Interchange fees

    501       388       347  

Income from bank owned life insurance

    311       223       233  

Change in the fair value of equity securities

    91       65       248  

Other operating income

    745       536       1,424  

Total noninterest income

    4,082       2,365       3,931  

Income before noninterest expense

    25,133       21,599       19,770  
                         

NONINTEREST EXPENSE

                       

Depreciation and amortization

    1,278       1,206       1,149  

Salaries and employee benefits

    9,916       8,695       8,572  

Occupancy

    676       637       536  

Data processing

    973       746       786  

Marketing

    71       41       78  

Professional fees

    378       358       429  

Acquisition expenses

    1,641       361       255  

Other operating expenses

    3,027       2,765       2,675  

Total noninterest expense

    17,960       14,809       14,480  

Income before income tax expense

    7,173       6,790       5,290  

Income tax expense

    1,485       1,430       1,016  

Net income

  $ 5,688     $ 5,360     $ 4,274  
                         

EARNINGS PER SHARE

                       

Basic earnings per common share

  $ 0.54     $ 0.51     $ 0.39  

Diluted earnings per common share

  $ 0.53     $ 0.51     $ 0.39  

Cash dividends declared per common share

  $ 0.08     $ 0.07     $ 0.06  

 

 

 

INVESTAR HOLDING CORPORATION

CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS

(Amounts in thousands)

(Unaudited)

 

   

For the three months ended

 
   

June 30, 2021

   

March 31, 2021

   

June 30, 2020

 
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Income/

           

Average

   

Income/

           

Average

   

Income/

         
   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

 

Assets

                                                                       

Interest-earning assets:

                                                                       

Loans

  $ 1,940,513     $ 23,135       4.78 %   $ 1,857,272     $ 21,627       4.72 %   $ 1,789,863     $ 22,118       4.97 %

Securities:

                                                                       

Taxable

    283,318       860       1.22       270,040       1,039       1.56       244,703       1,253       2.06  

Tax-exempt

    22,061       149       2.71       20,228       140       2.81       29,150       202       2.79  

Interest-bearing balances with banks

    195,476       203       0.42       38,313       163       1.72       66,520       229       1.38  

Total interest-earning assets

    2,441,368       24,347       4.00       2,185,853       22,969       4.26       2,130,236       23,802       4.49  

Cash and due from banks

    40,639                       30,335                       25,900                  

Intangible assets

    44,727                       32,112                       32,561                  

Other assets

    143,774                       126,750                       121,706                  

Allowance for loan losses

    (20,458 )                     (20,546 )                     (14,321 )                

Total assets

  $ 2,650,050                     $ 2,354,504                     $ 2,296,082                  
                                                                         

Liabilities and stockholders’ equity

                                                                       

Interest-bearing liabilities:

                                                                       

Deposits:

                                                                       

Interest-bearing demand deposits

  $ 854,504     $ 701       0.33 %   $ 736,502     $ 685       0.38 %   $ 597,022     $ 827       0.56 %

Brokered deposits

    97,245       240       0.99       83,832       209       1.01                    

Savings deposits

    173,553       71       0.16       146,078       66       0.19       125,680       94       0.30  

Time deposits

    552,169       1,102       0.80       518,103       1,342       1.05       680,466       3,269       1.93  

Total interest-bearing deposits

    1,677,471       2,114       0.51       1,484,515       2,302       0.63       1,403,168       4,190       1.20  

Short-term borrowings

    10,030       5       0.21       11,407       6       0.18       84,447       233       1.11  

Long-term debt

    130,245       1,063       3.27       127,364       1,027       3.27       127,807       1,040       3.27  

Total interest-bearing liabilities

    1,817,746       3,182       0.70       1,623,286       3,335       0.83       1,615,422       5,463       1.36  

Noninterest-bearing deposits

    559,431                       466,531                       424,344                  

Other liabilities

    21,080                       17,451                       19,665                  

Stockholders’ equity

    251,793                       247,236                       236,651                  

Total liability and stockholders’ equity

  $ 2,650,050                     $ 2,354,504                     $ 2,296,082                  

Net interest income/net interest margin

          $ 21,165       3.48 %           $ 19,634       3.64 %           $ 18,339       3.46 %

 

 

 

INVESTAR HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR PPP LOANS
(Amounts in thousands)
(Unaudited)

 

   

For the three months ended

 
   

June 30, 2021

   

March 31, 2021

   

June 30, 2020

 
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Income/

           

Average

   

Income/

           

Average

   

Income/

         
   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

 

Interest-earning assets:

                                                                       

Loans

  $ 1,940,513     $ 23,135       4.78 %   $ 1,857,272     $ 21,627       4.72 %   $ 1,789,863     $ 22,118       4.97 %

Adjustments:

                                                                       

PPP loans

    96,045       1,237       5.17 %     97,288       1,405       5.86 %     78,903       788       4.02 %

Adjusted loans

    1,844,468       21,898       4.76 %     1,759,984       20,222       4.66 %     1,710,960       21,330       5.01 %

Securities:

                                                                       

Taxable

    283,318       860       1.22       270,040       1,039       1.56       244,703       1,253       2.06  

Tax-exempt

    22,061       149       2.71       20,228       140       2.81       29,150       202       2.79  

Interest-bearing balances with banks

    195,476       203       0.42       38,313       163       1.72       66,520       229       1.38  

Adjusted interest-earning assets

    2,345,323       23,110       3.95       2,088,565       21,564       4.19       2,051,333       23,014       4.51  
                                                                         

Total interest-bearing liabilities

    1,817,746       3,182       0.70       1,623,286       3,335       0.83       1,615,422       5,463       1.36  
                                                                         

Adjusted net interest income/adjusted net interest margin

          $ 19,928       3.41 %           $ 18,229       3.54 %           $ 17,551       3.44 %

 

 

 

INVESTAR HOLDING CORPORATION

RECONCILIATION OF NON-GAAP FINANCIAL MEASURES

INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR INTEREST ACCRETION, RECOVERIES AND ACCELERATED PPP INCOME
(Amounts in thousands)
(Unaudited)

 

   

For the three months ended

 
   

June 30, 2021

   

March 31, 2021

   

June 30, 2020

 
           

Interest

                   

Interest

                   

Interest

         
   

Average

   

Income/

           

Average

   

Income/

           

Average

   

Income/

         
   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

   

Balance

   

Expense

   

Yield/ Rate

 

Interest-earning assets:

                                                                       

Loans

  $ 1,940,513     $ 23,135       4.78 %   $ 1,857,272     $ 21,627       4.72 %   $ 1,789,863     $ 22,118       4.97 %

Adjustments:

                                                                       

Accelerated fee income for forgiven or paid off PPP loans

            556                       692                                

Interest recoveries

            25                       17                                

Accretion

            532                       135                       365          

Adjusted Loans

    1,940,513       22,022       4.55       1,857,272       20,783       4.54       1,789,863       21,753       4.89  

Securities:

                                                                       

Taxable

    283,318       860       1.22       270,040       1,039       1.56       244,703       1,253       2.06  

Tax-exempt

    22,061       149       2.71       20,228       140       2.81       29,150       202       2.79  

Interest-bearing balances with banks

    195,476       203       0.42       38,313       163       1.72       66,520       229       1.38  

Adjusted interest-earning assets

    2,441,368       23,234       3.82       2,185,853       22,125       4.10       2,130,236       23,437       4.43  
                                                                         

Total interest-bearing liabilities

    1,817,746       3,182       0.70       1,623,286       3,335       0.83       1,615,422       5,463       1.36  
                                                                         

Adjusted net interest income/adjusted net interest margin

          $ 20,052       3.29 %           $ 18,790       3.49 %           $ 17,974       3.39 %