Investar Holding Corp (Form: 10-Q, Received: 11/03/2014 17:26:23)

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington D.C. 20549

FORM 10-Q

(Mark One)

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2014

¨	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-36522

Investar Holding Corporation

(Exact name of registrant as specified in its charter)

Louisiana

27-1560715

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

7244 Perkins Road, Baton Rouge, Louisiana 70808

(Address of principal executive offices, including zip code)

(225) 227-2222

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):


Large accelerated filer	¨	Accelerated filer	¨

Non-accelerated filer	x (Do not check if a smaller reporting company)	Smaller reporting company	¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date, is as follows: Common stock, $1.00 par value, 7,254,244 shares outstanding as of October 29, 2014.

TABLE OF CONTENTS

Special Note Regarding Forward-Looking Statements		3

Part I. Financial Information

Item 1.	Financial Statements (Unaudited)	4
	Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013	4
	Consolidated Statements of Operations for the three and nine months ended September 30, 2014 and 2013	5
	Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2014 and 2013	6
	Consolidated Statements of Changes in Stockholders’ Equity	7
	Consolidated Statements of Cash Flows for the nine months ended September 30, 2014 and 2013	8
	Notes to the Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	47
Item 4.	Controls and Procedures	47

Part II. Other Information

Item 1A.	Risk Factors	48
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	48
Item 6.	Exhibits	49
Signatures		50
Exhibit Index		51

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

When included in this Quarterly Report on Form 10-Q, or in other documents that Investar Holding Corporation (the “Company”) files with the Securities and Exchange Commission (“SEC”) or in statements made by or on behalf of the Company, words like “may,” “should,” “could,” “predict,” “potential,” “believe,” “think,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would,” “outlook” and similar expressions or the negative version of those words are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. The Company’s forward-looking statements are based on assumptions and estimates that management believes to be reasonable in light of the information available at the time such statements are made. However, many of the matters addressed by these statements are inherently uncertain and could be affected by many factors beyond management’s control. Factors that could have a material effect on the Company’s business, financial condition, results of operations and future growth prospects can be found in the Risk Factors section of the Registration Statement on Form S-1 that the Company originally filed with the SEC on May 16, 2014 (and subsequently amended) and Part II, Item 1A. – Risk Factors, of this Quarterly Report on Form 10-Q. Additional risk factors may also be described in reports that the Company files from time to time with the SEC.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking to update our forward-looking statements, and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

INVESTAR HOLDING CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands, except share data)

	September 30, 2014			December 31, 2013
	(Unaudited)
ASSETS
Cash and due from banks	$	6,448		$	5,964
Interest bearing balances due from other banks		12,279			21,739
Federal funds sold		500			500
Cash and cash equivalents		19,227			28,203

Available for sale securities at fair value (amortized cost of $77,765 and $56,733, respectively)		77,839			56,173
Held to maturity securities at amortized cost (estimated fair value of $14,661 and $5,986, respectively)		14,973			6,579
Loans held for sale		53,306			5,029
Loans, net of allowance for loan losses of $4,328 and $3,380, respectively		577,113			500,715
Other equity securities		3,184			2,020
Bank premises and equipment, net of accumulated depreciation of $4,403 and $2,679, respectively		27,850			24,680
Real estate owned, net		2,966			3,515
Accrued interest receivable		1,977			1,835
Prepaid FDIC/OFI assessment		134			-
Deferred tax asset		1,117			1,205
Goodwill		2,684			2,684
Other assets		2,227			2,308
Total assets	$	784,597		$	634,946

LIABILITIES
Deposits:
Noninterest-bearing	$	72,619		$	72,795
Interest-bearing		548,993			459,811
Total deposits		621,612			532,606
Advances from Federal Home Loan Bank		38,426			30,818
Repurchase agreements		12,051			10,203
Note payable		3,609			3,609
Accrued interest payable		282			285
Accrued taxes and other liabilities		6,452			1,942
Total liabilities		682,432			579,463

STOCKHOLDERS’ EQUITY
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 7,253,774 and 3,945,114 shares issued and outstanding, respectively		7,255			3,943
Treasury stock		(22	)		-
Surplus		85,017			45,281
Retained earnings		9,852			6,609
Accumulated other comprehensive income (loss)		63			(350	)
Total stockholders' equity		102,165			55,483
Total liabilities and stockholders' equity	$	784,597		$	634,946

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands, except share data)

(Unaudited)

	Three months ended				Nine months ended
	September 30,				September 30,
	2014		2013		2014		2013

INTEREST INCOME
Interest and fees on loans	$	7,801	$	6,014	$	21,595	$	15,331
Interest on investment securities:
Taxable interest income		244		106		623		247
Exempt from federal income taxes		123		100		294		267
Other interest income		14		11		34		22
Total interest income		8,182		6,231		22,546		15,867

INTEREST EXPENSE
Interest on deposits		1,084		862		3,137		2,284
Interest on borrowings		98		70		292		174
Total interest expense		1,182		932		3,429		2,458
Net interest income		7,000		5,299		19,117		13,409

Provision for loan losses		505		108		1,198		340
Net interest income after provision for loan losses		6,495		5,191		17,919		13,069

NONINTEREST INCOME
Service charges on deposit accounts		85		67		221		153
Gain on sale of investment securities, net		63		35		228		344
Gain on sale of real estate owned, net		245		6		238		97
Gain on sale of loans, net		713		86		1,433		138
Gain on sale of fixed assets, net		3		2		3		2
Bargain purchase gain		-		-		-		906
Fee income on mortgage loans held for sale, net		518		593		1,618		2,325
Other operating income		332		234		794		420
Total noninterest income		1,959		1,023		4,535		4,385
Income before noninterest expense		8,454		6,214		22,454		17,454

NONINTEREST EXPENSE
Salaries and employee benefits		3,773		3,268		10,735		8,379
Occupancy expense and equipment expense, net		628		570		1,790		1,380
Bank shares tax		83		68		243		169
FDIC and OFI assessments		131		101		364		245
Legal fees		41		14		89		106
Data processing		354		239		940		641
Advertising		94		83		241		231
Stationery and supplies		39		59		131		160
Software amortization and expense		153		118		381		280
Professional fees		135		33		345		199
Telephone expense		43		43		135		102
Business entertainment		38		22		103		55
Other operating expenses		801		600		1,932		1,459
Total noninterest expense		6,313		5,218		17,429		13,406
Income before income tax expense		2,141		996		5,025		4,048
Income tax expense		699		322		1,637		1,058
Net income	$	1,442	$	674	$	3,388	$	2,990

EARNINGS PER SHARE
Basic earnings per share	$	0.20	$	0.17	$	0.68	$	0.84
Diluted earnings per share	$	0.20	$	0.16	$	0.65	$	0.78
Cash dividends declared per common share	$	0.01	$	0.01	$	0.03	$	0.04

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Amounts in thousands, except share data)

(Unaudited)

	Three months ended						Nine months ended
	September 30,						September 30,
	2014			2013			2014			2013

Net income	$	1,442		$	674		$	3,388		$	2,990
Other comprehensive (loss) income:
Unrealized (loss) gains on investment securities:
Reclassification of realized gains, net of tax of $22, $12, $78 and $117, respectively		(42	)		(23	)		(151	)		(227	)
Unrealized (loss) gains, available for sale, net of tax of ($23), ($6), $194 and ($211), respectively		(67	)		(16	)		571			(620	)
Unrealized (loss) gains, transfer from available for sale to held to maturity, net of tax of $0, $0, ($1) and $8, respectively		(1	)		(1	)		(2	)		22
Fair value of derivative instruments:
Change in fair value of interest rate swap designated as a cash flow hedge		(5	)		-			(5	)		-
Total other comprehensive (loss) income		(115	)		(40	)		413			(825	)
Total comprehensive income	$	1,327		$	634		$	3,801		$	2,165

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Amounts in thousands, except share data)

												Accumulated
												Other			Total
	Common		Treasury						Retained			Comprehensive			Stockholders'
	Stock		Stock			Surplus			Earnings			Income (Loss)			Equity
Balance, December 31, 2012	$	3,208	$	-		$	36,060		$	3,620		$	665		$	43,553
Proceeds from sale of stock		382		-			4,957			-			-			5,339
Common stock issued for acquisition, 320,774 shares		320		-			4,170			-			-			4,490
Stock issuance cost		-		-			(23	)		-			-			(23	)
Dividends declared - $0.05 per share		-		-			-			(179	)		-			(179	)
Stock based compensation		33		-			117			-			-			150
Net income		-		-			-			3,168			-			3,168
Other comprehensive loss, net		-		-			-			-			(1,015	)		(1,015	)
Balance, December 31, 2013	$	3,943	$	-		$	45,281		$	6,609		$	(350	)	$	55,483
Shares issued in IPO		3,285		-			39,398			-			-			42,683
Warrants exercised		16		-			194			-			-			210
Surrendered shares		-		(22	)		-			-			-			(22	)
Dividends declared - $0.03 per share		-		-			-			(145	)		-			(145	)
Stock based compensation		11		-			144			-			-			155
Net income		-		-			-			3,388			-			3,388
Other comprehensive income, net		-		-			-			-			413			413
Balance, September 30, 2014 (Unaudited)	$	7,255	$	(22	)	$	85,017		$	9,852		$	63		$	102,165

INVESTAR HOLDING CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands, except share data)

(Unaudited)

	For the nine months ended
	September 30,
	2014			2013
Cash flows from operating activities:
Net income	$	3,388		$	2,990
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for loan losses		1,198			340
Amortization of purchase accounting adjustments		(251	)		(497	)
Writedowns of other real estate owned		208			18
Depreciation and amortization		942			622
Net amortization of securities		803			620
Bargain purchase gain		-			(906	)
Gain on sale of securities		(228	)		(344	)
Loans held for sale:
Originations		(147,404	)		(80,727	)
Proceeds from sales		100,744			94,205
Fee income on mortgage loans held for sale, net		(1,618	)		(2,325	)
Gain on sale of loans		(1,433	)		(138	)
Gain on sale of other real estate owned		(238	)		(97	)
Loss (gain) on sale of fixed assets		(3	)		(2	)
FHLB stock dividend		(6	)		(3	)
Stock-based compensation		155			109
Net change in:
Accrued interest receivable		(142	)		(67	)
Prepaid OFI/FDIC assessment		(134	)		197
Deferred taxes		(124	)		185
Other assets		50			(76	)
Accrued interest payable		(3	)		18
Accrued taxes and other liabilities		4,483			201
Net cash (used in) provided by operating activities		(39,613	)		14,323

Cash flows from investing activities:
Proceeds from sales of investment securities available for sale		23,088			8,606
Funds invested in securities available for sale		(51,453	)		(30,005	)
Funds invested in securities held to maturity		(8,548	)		-
Proceeds from principal paydowns and maturities of investment securities available for sale		6,767			5,960
Proceeds from principal paydowns and maturities of investment securities held to maturity		142			34
Proceeds from sale of loans		105,241			37,482
Proceeds from redemption of other equity securities		1,376			828
Purchase of other equity securities		(2,534	)		(839	)
Net increase in loans		(181,937	)		(120,260	)
Proceeds from sales of real estate owned		1,285			1,517
Proceeds from sales premises, equipment and software		3			2
Purchases of premises, equipment and software		(4,112	)		(5,482	)
Cash received in acquisition		-			9,293
Net cash used in investing activities		(110,682	)		(92,864	)

Cash flows from financing activities:
Net increase in customer deposits		89,115			80,302
Net increase in repurchase agreements		1,848			6,883
Net increase (decrease) in short-term FHLB advances		4,104			(10,365	)
Proceeds from long-term FHLB advances		6,000			12,200
Repayment of long-term FHLB advances		(2,496	)		(6,378	)
Cash dividends paid on common stock		(145	)		(131	)
Proceeds from issuance of common stock in initial public offering		42,683			-
Proceeds from sales of common stock		-			5,341
Proceeds from stock warrants exercised		210			-
Stock issuance cost		-			(26	)
Net cash provided by financing activities		141,319			87,826

Net (decrease) increase in cash and cash equivalents		(8,976	)		9,285
Cash and cash equivalents, beginning of period		28,203			4,641
Cash and cash equivalents, end of period	$	19,227		$	13,926

INVESTAR HOLDING CORPORATION

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The accompanying unaudited consolidated financial statements of Investar Holding Corporation (the “Company”) have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include information or footnotes necessary for a complete presentation of financial position, results of operations, and cash flows in conformity with generally accepted accounting principles. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and nine month periods ended September 30, 2014 are not necessarily indicative of the results that may be expected for the entire fiscal year. These statements should be read in conjunction with the Company’s audited financial statements for the year ended December 31, 2013, including the notes thereto, which were included as part of the Company’s Registration Statement on Form S-1, originally filed with the Securities and Exchange Commission on May 16, 2014, and subsequently amended.

Nature of Operations

Investar Holding Corporation, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank (the “Bank”), a Louisiana-chartered bank. The Company’s primary market is South Louisiana. The Company currently operates 11 full service banking offices located throughout its market and had 175 employees at September 30, 2014.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. All significant intercompany accounts and transactions have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements as well as the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates, and such differences could be material. Material estimates that are susceptible to a significant change in the near term are the allowance for loan losses, the fair value of financial instruments and the determination of other-than-temporary impairments of securities.

Reclassifications

Certain reclassifications have been made to the 2013 financial statements to be consistent with the 2014 presentation.

Concentrations of Credit Risk

The Company’s loan portfolio consists of the various types of loans described in Note 4, Loans. Real estate or other assets secure most loans. The majority of loans has been made to individuals and businesses in the Company’s market of South Louisiana. Customers are dependent on the condition of the local economy for their livelihoods and servicing their loan obligations. The Company does not have any significant concentrations in any one industry or individual customer.

Recent Accounting Pronouncements

FASB ASC Topic 810 “Consolidation” Update No. 2014-13. The Financial Accounting Standards Board (the “FASB”) issued Update No. 2014-13 in August 2014 to reduce diversity in the accounting for the measurement difference in both the initial consolidation and the subsequent measurement of the financial assets and the financial liabilities of a collateralized financing entity. The amendments clarify that (1) the fair value of the financial assets and the fair value of the financial liabilities of the consolidated collateralized financing entity should be measured using the requirements of Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures , and (2) any differences in the fair value of the financial assets and the fair value of the financial liabilities of that consolidated collateralized financing entity should be reflected in earnings and attributed to the reporting entity in the

consolidated statement of income (loss). The amendments in this update are effective for the annual period ending after December 15, 2015, and for the annual periods and interim periods thereafter. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

FASB ASC Topic 310-40 “Receivables – Troubled Debt Restructurings by Creditors” Update No. 2014-14. The FASB issued Update No. 2014-14 in August 2014 to reduce diversity in practice related to how creditors classify government-guaranteed mortgage loans, including FHA or VA guaranteed loans, upon foreclosure. The amendments require that a mortgage loan be derecognized and that a separate other receivable be recognized upon foreclosure if the following conditions are met: (1) the loan has a government guarantee that is not separable from the loan before foreclosure; (2) at the time of foreclosure, the creditor has the intent to convey the real estate property to the guarantor and make a claim on the guarantee, and the creditor has the ability to recover under that claim; and (3) at the time of foreclosure, any amount of the claim that is determined on the basis of the fair value of the real estate is fixed. The amendments in this update are effective for the annual period beginning after December 15, 2014. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

FASB ASC Topic 205-40 “Presentation of Financial Statements – Going Concern” Update No. 2014-15. The FASB issued Update No. 2014-15 in August 2014 to reduce diversity in the timing and content of footnote disclosures related to an entity’s ability to continue as a going concern. The amendments require management to assess an entity’s ability to continue as a going concern by incorporating and expanding upon certain principles that are currently in U.S. auditing standards. Specifically, the amendments (1) provide a definition of the term substantial doubt, (2) require an evaluation every reporting period including interim periods, (3) provide principles for considering the mitigating effect of management’s plans, (4) require certain disclosures when substantial doubt is alleviated as a result of consideration of management’s plans, (5) require an express statement and other disclosures when substantial doubt is not alleviated, and (6) require an assessment for a period of one year after the date that the financial statements are issued (or available to be issued). The amendments in this update are effective for the annual period ending after December 15, 2016, and for annual periods and interim periods thereafter. Early adoption is permitted. The adoption of this standard is not expected to have a material impact on the Company’s consolidated financial position.

NOTE 2. EARNINGS PER SHARE

The following is a summary of the information used in the computation of basic and diluted earnings per common share for the three and nine months ended September 30, 2014 and 2013 (dollars in thousands, except share data):

	Three months ended September 30,				Nine months ended September 30,
	2014		2013		2014		2013

Net income available to common shareholders	$	1,442	$	674	$	3,388	$	2,990
Weighted average number of common shares outstanding used in computation of basic earnings per common share		7,064,806		3,887,942		4,967,393		3,567,294
Effect of dilutive securities:
Restricted stock		35,251		42,940		45,649		26,998
Stock options		22,811		30,310		22,811		30,310
Stock warrants		189,601		193,498		192,184		193,546
Weighted average number of common shares outstanding plus effect of dilutive securities used in computation of diluted earnings per common share		7,312,469		4,154,690		5,228,037		3,818,148
Basic earnings per share	$	0.20	$	0.17	$	0.68	$	0.84
Diluted earnings per share	$	0.20	$	0.16	$	0.65	$	0.78

NOTE 3. INVESTMENT SECURITIES

The amortized cost and approximate fair value of investment securities classified as available for sale are summarized as follows as of the dates presented (dollars in thousands):

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
September 30, 2014	Cost		Gains		Losses			Value

Obligations of other U.S. government agencies and corporations	$	3,285	$	36	$	(26	)	$	3,295
Mortgage-backed securities		57,212		183		(159	)		57,236
Obligations of state and political subdivisions		11,346		136		(85	)		11,397
Corporate bonds		5,416		30		(19	)		5,427
Equity mutual funds		506		-		(22	)		484
Total	$	77,765	$	385	$	(311	)	$	77,839

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
December 31, 2013	Cost		Gains		Losses			Value

Obligations of other U.S. government agencies and corporations	$	2,227	$	26	$	(43	)	$	2,210
Mortgage-backed securities		34,478		204		(220	)		34,462
Obligations of state and political subdivisions		14,581		14		(495	)		14,100
Corporate bonds		4,941		13		(29	)		4,925
Equity mutual funds		506		-		(30	)		476
Total	$	56,733	$	257	$	(817	)	$	56,173

The amortized cost and approximate fair value of investment securities classified as held to maturity are summarized as follows as of the dates presented (dollars in thousands):

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
September 30, 2014	Cost		Gains		Losses			Value

Obligations of other U.S. government agencies and corporations	$	3,977	$	-	$	(188	)	$	3,789
Mortgage-backed securities		3,625		-		(124	)		3,501
Obligations of state and political subdivisions		7,371		-		-			7,371
Total	$	14,973	$	-	$	(312	)	$	14,661

			Gross		Gross
	Amortized		Unrealized		Unrealized			Fair
December 31, 2013	Cost		Gains		Losses			Value

Obligations of other U.S. government agencies and corporations	$	3,972	$	-	$	(380	)	$	3,592
Mortgage-backed securities		2,607		-		(213	)		2,394
Total	$	6,579	$	-	$	(593	)	$	5,986

The Company had no securities classified as trading as of September 30, 2014 or December 31, 2013.

The aggregate fair values and aggregate unrealized losses on securities whose fair values are below book values are summarized in the tables below. Due to the nature of the investment and current market prices, these unrealized losses are considered a temporary impairment of the securities.

The following table presents, by type and number of securities, the age of gross unrealized losses and fair value by investment category for securities available for sale as of the dates presented (dollars in thousands):

September 30, 2014			Less than 12 Months					12 Months or More					Total
					Unrealized					Unrealized					Unrealized
	Count		Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
Obligations of other U.S. government agencies and corporations		4	$	906	$	(4	)	$	577	$	(22	)	$	1,483	$	(26	)
Mortgage-backed securities		64		28,493		(131	)		1,918		(28	)		30,411		(159	)
Obligations of state and political subdivisions		17		758		(2	)		4,602		(84	)		5,360		(86	)
Corporate bonds		5		934		(16	)		547		(2	)		1,481		(18	)
Equity mutual funds		1		484		(22	)		-		-			484		(22	)
Total		91	$	31,575	$	(175	)	$	7,644	$	(136	)	$	39,219	$	(311	)

December 31, 2013			Less than 12 Months					12 Months or More					Total
					Unrealized					Unrealized					Unrealized
	Count		Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
Obligations of other U.S. government agencies and corporations		4	$	1,337	$	(43	)	$	-	$	-		$	1,337	$	(43	)
Mortgage-backed securities		47		18,764		(220	)		-		-			18,764		(220	)
Obligations of state and political subdivisions		49		11,818		(495	)		-		-			11,818		(495	)
Corporate bonds		7		2,820		(28	)		298		(1	)		3,118		(29	)
Equity mutual funds		1		476		(30	)		-		-			476		(30	)
Total		108	$	35,215	$	(816	)	$	298	$	(1	)	$	35,513	$	(817	)

The following table presents, by type and number of securities, the age of gross unrealized losses and fair value by investment category for securities held to maturity as of the dates presented (dollars in thousands):

September 30, 2014			Less than 12 Months					12 Months or More					Total
					Unrealized					Unrealized					Unrealized
	Count		Fair Value		Losses			Fair Value		Losses			Fair Value		Losses
Obligations of other U.S. government agencies and corporations		2	$	-	$	-		$	3,789	$	(188	)	$	3,789	$	(188	)
Mortgage-backed securities		4		1,064		(10	)		2,437		(114	)		3,501		(124	)
Obligations of state and political subdivisions		1		-		-			7,371		-			7,371		-
Total		7	$	1,064	$	(10	)	$	13,597	$	(302	)	$	14,661	$	(312	)

December 31, 2013			Less than 12 Months					12 Months or More				Total
					Unrealized					Unrealized				Unrealized
	Count		Fair Value		Losses			Fair Value		Losses		Fair Value		Losses
Obligations of other U.S. government agencies and corporations		2	$	3,592	$	(380	)	$	-	$	-	$	3,592	$	(380	)
Mortgage-backed securities		3		2,394		(213	)		-		-		2,394		(213	)
Total		5	$	5,986	$	(593	)	$	-	$	-	$	5,986	$	(593	)

The unrealized losses in the Bank’s investment portfolio, caused by interest rate increases, are not credit issues, and the Bank does not intend to sell the securities and it is not more likely than not that the Bank will be required to sell the investments before recovery of

their amortized cost bases. The Bank does not consider these securities to be other-than-temporarily impaired at September 30, 2014 or December 31, 2013.

Other equity securities at September 30, 2014 and December 31, 2013 include Federal Home Loan Bank and First National Bankers Bankshares, Inc. stock. This stock is considered restricted stock as only banks that are members of the organization may acquire or redeem shares of such stock. The stock is redeemable at its face value; therefore, there are no gross unrealized gains or losses associated with this investment.

The Company invested $500,000 in an equity mutual fund known as the Community Reinvestment Act Qualified Investment Fund (ticker CRAIX) on May 11, 2012. The mutual fund is composed of taxable municipal bonds, money market funds, small business administration pools, corporate bonds, single family agency mortgage-backed securities, and multifamily agency mortgage-backed securities. This investment was made in accordance with the Company’s Community Reinvestment Act (“CRA”) action plan in order to receive CRA credit. The approximate fair value of the investment in the fund was $484,000 and $476,000 at September 30, 2014 and December 31, 2013, respectively.

The weighted average tax equivalent yield, amortized cost and approximate fair value of investment debt securities, by contractual maturity (including mortgage-backed securities), are shown below as of the dates presented. Actual maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (dollars in thousands).

September 30, 2014	Securities Available For Sale							Securities Held To Maturity
	Weighted							Weighted
	Average T.E.			Amortized		Fair		Average T.E.			Amortized		Fair
	Yield			Cost		Value		Yield			Cost		Value
Due within one year		1.21	%	$	101	$	101		0.00	%	$	-	$	-
Due after one year through five years		1.66	%		1,873		1,867		0.00	%		-		-
Due after five years through ten years		2.35	%		18,373		18,428		0.00	%		-		-
Due after ten years		2.32	%		56,912		56,959		3.33	%		14,973		14,661
Total debt securities					77,259		77,355					14,973		14,661
Total equity securities					506		484					-		-
				$	77,765	$	77,839				$	14,973	$	14,661

December 31, 2013	Securities Available For Sale							Securities Held To Maturity
	Weighted							Weighted
	Average T.E.			Amortized		Fair		Average T.E.			Amortized		Fair
	Yield			Cost		Value		Yield			Cost		Value
Due within one year		2.05	%	$	697	$	702		0.00	%	$	-	$	-
Due after one year through five years		1.38	%		2,543		2,550		0.00	%		-		-
Due after five years through ten years		2.69	%		10,809		10,707		0.00	%		-		-
Due after ten years		2.39	%		42,178		41,738		2.26	%		6,579		5,986
Total debt securities					56,227		55,697					6,579		5,986
Total equity securities					506		476					-		-
				$	56,733	$	56,173				$	6,579	$	5,986

NOTE 4. LOANS

The Company’s loan portfolio, excluding loans held for sale, consists of the following categories of loans as of the dates presented (dollars in thousands):

	September 30, 2014		December 31, 2013

Mortgage loans on real estate:
Construction and development	$	62,342	$	63,170
1-4 Family		131,953		104,685
Multifamily		16,665		14,286
Farmland		2,249		830
Nonfarm, nonresidential		208,868		157,363
Commercial and industrial		44,299		32,665
Consumer		115,065		131,096
Total loans	$	581,441	$	504,095

The following table provides an analysis of the aging of loans as of the dates presented (dollars in thousands):

	September 30, 2014
	Past Due and Accruing
									Total Past
					90 or more				Due &
	30-59 days		60-89 days		days		Nonaccrual		Nonaccrual		Current		Total Loans
Construction and development	$	177	$	-	$	-	$	453	$	630	$	61,712	$	62,342
1-4 Family		27		-		-		517		544		131,409		131,953
Multifamily		-		-		-		-		-		16,665		16,665
Farmland		-		-		-		-		-		2,249		2,249
Nonfarm, nonresidential		-		-		-		114		114		208,754		208,868
Total mortgage loans on real estate		204		-		-		1,084		1,288		420,789		422,077
Commercial and industrial		34		-		-		182		216		44,083		44,299
Consumer		96		95		-		196		387		114,678		115,065
Total loans	$	334	$	95	$	-	$	1,462	$	1,891	$	579,550	$	581,441

	December 31, 2013
	Past Due and Accruing
									Total Past
					90 or more				Due &
	30-59 days		60-89 days		days		Nonaccrual		Nonaccrual		Current		Total Loans
Construction and development	$	62	$	34	$	-	$	891	$	987	$	62,183	$	63,170
1-4 Family		81		-		-		141		222		104,463		104,685
Multifamily		-		-		-		-		-		14,286		14,286
Farmland		-		-		-		-		-		830		830
Nonfarm, nonresidential		122		-		-		187		309		157,054		157,363
Total mortgage loans on real estate		265		34		-		1,219		1,518		338,816		340,334
Commercial and industrial		-		-		-		119		119		32,546		32,665
Consumer		120		27		-		151		298		130,798		131,096
Total loans	$	385	$	61	$	-	$	1,489	$	1,935	$	502,160	$	504,095

On October 1, 2011, the Bank acquired South Louisiana Business Bank (“SLBB”), a full service commercial bank headquartered in Prairieville, Louisiana. On May 1, 2013, the Bank acquired First Community Bank (“FCB”), a full service commercial bank headquartered in Hammond, Louisiana.

Total loans at September 30, 2014 include approximately $48.5 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of the acquisition dates. Included in the acquired loan balances at September 30, 2014 were approximately $0.2 million in loans 30-59 days outstanding and $0.7 million in nonaccrual loans. There were no acquired loans 60-89 or 90 or more days outstanding at September 30, 2014.

Total loans at December 31, 2013 include approximately $64.8 million of loans acquired in the FCB and SLBB acquisitions that were recorded at fair value as of the acquisition dates. Included in the acquired loan balances as December 31, 2013 were approximately $0.2 million in loans 30-59 days outstanding, $34,000 in loans 60-89 days outstanding, and $1.2 million in nonaccrual loans. There were no acquired loans 90 or more days outstanding at December 31, 2013.

Credit Quality Indicators

Loans are categorized into risk categories based on relevant information about the ability of borrowers to service their debt, such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The following definitions are utilized for risk ratings, which are consistent with the definitions used in supervisory guidance:

Pass – Loans not meeting the criteria below are considered pass. These loans have the highest credit characteristics and financial strength. Borrowers possess characteristics that are highly profitable, with low to negligible leverage and demonstrate significant net worth and liquidity.

Special Mention – Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard – Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss – Loans classified as loss are considered uncollectible and of such little value that their continuance as recorded assets is not warranted. This classification does not mean that the assets have absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off these assets.

The following table presents a breakdown of the Company’s loan portfolio by credit quality indicators as of the dates presented (dollars in thousands):

	September 30, 2014
			Special
	Pass		Mention		Substandard		Total
Construction and development	$	60,597	$	345	$	1,400	$	62,342
1-4 Family		130,319		-		1,634		131,953
Multifamily		15,607		-		1,058		16,665
Farmland		2,249		-		-		2,249
Nonfarm, nonresidential		208,608		-		260		208,868
Total mortgage loans on real estate		417,380		345		4,352		422,077
Commercial and industrial		44,110		-		189		44,299
Consumer		114,537		223		305		115,065
Total loans	$	576,027	$	568	$	4,846	$	581,441

	December 31, 2013
			Special
	Pass		Mention		Substandard		Total
Construction and development	$	61,399	$	362	$	1,409	$	63,170
1-4 Family		103,408		259		1,018		104,685
Multifamily		13,319		-		967		14,286
Farmland		830		-		-		830
Nonfarm, nonresidential		156,448		370		545		157,363
Total mortgage loans on real estate		335,404		991		3,939		340,334
Commercial and industrial		32,538		5		122		32,665
Consumer		130,717		228		151		131,096
Total loans	$	498,659	$	1,224	$	4,212	$	504,095

The Company had no loans that were classified as doubtful or loss as of September 30, 2014 or December 31, 2013.

Loan participations and whole loans sold to and serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of these loans were approximately $181.0 million and $59.8 million as of September 30, 2014 and December 31, 2013, respectively.

In the ordinary course of business, the Company makes loans to its executive officers, principal stockholders, directors and to companies in which these borrowers are principal owners. Loans outstanding to such borrowers (including companies in which they are principal owners) amounted to approximately $13.4 million and $11.8 million as of September 30, 2014 and December 31, 2013, respectively. These loans are all current and performing according to the original terms. These loans were made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company or the Bank and did not involve more than normal risk of collectability or present other unfavorable features.

The aggregate amount of loans to such related parties is as follows as of the dates presented (dollars in thousands):

	September 30, 2014			December 31, 2013
Balance, beginning of period	$	11,781		$	10,969
Acquired loans		-			159
New loans		2,945			3,179
Repayments		(1,294	)		(2,526	)
Balance, end of period	$	13,432		$	11,781

The Company elected to account for certain loans acquired in the FCB acquisition as acquired impaired loans under FASB ASC 310-30, Loans and Debt Securities Acquired with Deteriorated Credit Quality (“ASC 310-30”), due to evidence of credit deterioration at acquisition and the probability that the Company will be unable to collect all contractually required payments.

The following table presents the fair value of loans acquired with deteriorated credit quality as of the date of the FCB acquisition (dollars in thousands):

	May 1, 2013
Contractually required principal and interest	$	7,470
Nonaccretable difference		(2,102	)
Cash flows expected to be collected		5,368
Accretable yield		(468	)
Fair value of loans at acquisition	$	4,900

Total loans acquired in the FCB acquisition included $72.6 million of performing loans not accounted for under ASC 310-30.

The following table presents changes in the carrying value, net of allowance for loan losses, of the acquired impaired loans for the periods presented (dollars in thousands):

	Acquired
	Impaired
Carrying value, net at December 31, 2012	$	-
Loans acquired		4,900
Accretion to interest income		150
Net transfers from (to) nonaccretable difference to (from) accretable yield		420
Payments received, net		(619	)
Transfers to real estate owned		(819	)
Carrying value, net at December 31, 2013	$	4,032
Loans acquired		-
Accretion to interest income		120
Net transfers from (to) nonaccretable difference to (from) accretable yield		254
Payments received, net		(626	)
Charge-offs		(58	)
Transfers to real estate owned		(628	)
Carrying value, net at September 30, 2014	$	3,094

Accretable yield on acquired impaired loans at September 30, 2014 and December 31, 2013 is as follows (dollars in thousands):

	Acquired
	Impaired
Balance, period ended December 31, 2012	$	-
Net transfers from (to) nonaccretable difference to (from) accretable yield		420
Accretion		(150	)
Balance, period ended December 31, 2013	$	270
Net transfers from (to) nonaccretable difference to (from) accretable yield		254
Accretion		(120	)
Balance, period ended September 30, 2014	$	404

NOTE 5. ALLOWANCE FOR LOAN LOSSES

An analysis of the allowance for loan losses is as follows as of the dates presented (dollars in thousands):

	September 30, 2014			December 31, 2013
Balance, beginning of period	$	3,380		$	2,722
Provision for loan losses		1,198			1,026
Loans charged-off		(321	)		(389	)
Recoveries		71			21
Balance, end of period	$	4,328		$	3,380

The following tables outline the changes in the allowance for loan losses by collateral type, the allowances for loans individually and collectively evaluated for impairment, and the amount of loans individually and collectively evaluated for impairment as of and for the nine months ended September 30, 2014 and the year ended December 31, 2013 (dollars in thousands):

	September 30, 2014
	Construction &									Nonfarm,			Commercial &
	Development		Farmland		1-4 Family			Multifamily		Nonresidential			Industrial			Consumer			Total
Allowance for loan losses:
Beginning balance	$	420	$	4	$	567		$	101	$	992		$	397		$	899			3,380
Charge-offs		-		-		(65	)		-		(2	)		(16	)		(238	)		(321	)
Recoveries		1		-		2			-		1			16			51			71
Provision		160		7		238			13		799			(113	)		94			1,198
Ending balance	$	581	$	11	$	742		$	114	$	1,790		$	284		$	806		$	4,328
Ending allowance balance for loans individually evaluated for impairment		-		-		-			-		-			-			75			75
Ending allowance balance for loans collectively evaluated for impairment	$	581	$	11	$	742		$	114	$	1,790		$	284		$	731		$	4,253
Ending allowance balance for loans acquired with deteriorated credit quality	$	-	$	-	$	-		$	-	$	-		$	-		$	-		$	-

Loans receivable:
Balance of loans individually evaluated for impairment	$	1,400	$	-	$	1,634		$	1,058	$	260		$	189		$	305		$	4,846
Balance of loans collectively evaluated for impairment		60,942		2,249		130,319			15,607		208,608			44,110			114,760			576,595
Total period-end balance	$	62,342	$	2,249	$	131,953		$	16,665	$	208,868		$	44,299		$	115,065		$	581,441

Balance of loans acquired with deteriorated credit quality	$	1,156	$	-	$	834		$	1,058	$	-		$	-		$	46		$	3,094

	December 31, 2013
	Construction &								Nonfarm,		Commercial &
	Development		Farmland		1-4 Family		Multifamily		Nonresidential		Industrial			Consumer			Total
Allowance for loan losses:
Beginning balance	$	276	$	-	$	415	$	17	$	977	$	333		$	704			2,722
Charge-offs		-		-		-		-		-		(118	)		(271	)		(389	)
Recoveries		-		-		-		-		-		-			21			21
Provision		144		4		152		84		15		182			445			1,026
Ending balance	$	420	$	4	$	567	$	101	$	992	$	397		$	899		$	3,380

Ending allowance balance for loans individually evaluated for impairment	$	-	$	-	$	-	$	-	$	-	$	-		$	37		$	37
Ending allowance balance for loans collectively evaluated for impairment	$	420	$	4	$	567	$	101	$	992	$	397		$	862		$	3,343
Ending allowance balance for loans acquired with deteriorated credit quality	$	-	$	-	$	-	$	-	$	-	$	-		$	-		$	-

Loans receivable:
Balance of loans individually evaluated for impairment	$	1,409	$	-	$	1,018	$	967	$	545	$	122		$	151		$	4,212
Balance of loans collectively evaluated for impairment	$	61,761	$	830	$	103,667	$	13,319	$	156,818	$	32,543		$	130,945		$	499,883
Total period-end balance	$	63,170	$	830	$	104,685	$	14,286	$	157,363	$	32,665		$	131,096		$	504,095

Balance of loans acquired with deteriorated credit quality	$	1,477	$	-	$	996	$	967	$	545	$	-		$	47		$	4,032

Impaired Loans

The Company considers a loan to be impaired when, based on current information and events, the Company determines that it will not be able to collect all amounts due according to the loan agreement, including scheduled interest payments. Determination of impairment is treated the same across all classes of loans. When the Company identifies a loan as impaired, it measures the impairment based on the present value of expected future cash flows, discounted at the loan’s effective interest rate, except when the sole (remaining) source of repayment for the loans is the operation or liquidation of the collateral. In these cases when foreclosure is probable, the Company uses the current fair value of the collateral, less selling costs, instead of discounted cash flows. If the Company determines that the value of the impaired loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), the Company recognizes impairment through an allowance estimate or a charge-off recorded against the allowance.

When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is on nonaccrual, all payments are applied to principal, under the cost recovery method. When the ultimate collectability of the total principal of an impaired loan is not in doubt and the loan is on nonaccrual, contractual interest is credited to interest income when received, under the cash basis method.

The following tables include the recorded investment and unpaid principal balances for impaired loans with the associated allowance amount, if applicable. The Company determined the specific allowance based on the present values of expected future cash flows, discounted at the loan’s effective interest rate, except when the remaining source of repayment for the loan is the operation or liquidation of the collateral. In those cases, the current fair value of the collateral, less selling cost, was used to determine the specific allowance recorded.

Also presented in the tables below is the average recorded investment of the impaired loans and the related amount of interest recognized during the time within the period that the impaired loans were impaired. The average balances are calculated based on the month-end balances of the loans during the period reported (dollars in thousands).

	As of and for the nine months ended September 30, 2014
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Construction and development	$	1,408	$	1,400	$	-	$	1,417	$	40
1-4 Family residential		1,637		1,634		-		1,711		61
Multifamily		1,064		1,058		-		1,028		49
Nonfarm, nonresidential		262		260		-		270		10
Total mortgage loans on real estate		4,371		4,352		-		4,426		160
Commercial and industrial		192		189		-		362		-
Consumer		72		71		-		78		5
Total		4,635		4,612		-		4,866		165

With related allowance recorded:
Consumer		234		234		75		241		4
Total		234		234		75		241		4

Total loans:
Construction and development		1,408		1,400		-		1,417		40
1-4 Family residential		1,637		1,634		-		1,711		61
Multifamily		1,064		1,058		-		1,028		49
Nonfarm, nonresidential		262		260		-		270		10
Total mortgage loans on real estate		4,371		4,352		-		4,426		160
Commercial and industrial		192		189		-		362		-
Consumer		306		305		75		319		9
Total	$	4,869	$	4,846	$	75	$	5,107	$	169

	As of and for the year ended December 31, 2013
			Unpaid				Average		Interest
	Recorded		Principal		Related		Recorded		Income
	Investment		Balance		Allowance		Investment		Recognized
With no related allowance recorded:
Construction and development	$	1,649	$	1,409	$	-	$	1,425	$	25
1-4 Family residential		1,040		1,018		-		1,025		45
Multifamily		969		967		-		910		671
Nonfarm, nonresidential		555		545		-		563		19
Total mortgage loans on real estate		4,213		3,939		-		3,923		760
Commercial and industrial		140		122		-		133		-
Consumer		21		18		-		76		2
Total		4,374		4,079		-		4,132		762

With related allowance recorded:
Consumer		136		133		37		138		5
Total		136		133		37		138		5

Total loans:
Construction and development		1,649		1,409		-		1,425		25
1-4 Family residential		1,040		1,018		-		1,025		45
Multifamily		969		967		-		910		671
Nonfarm, nonresidential		555		545		-		563		19
Total mortgage loans on real estate		4,213		3,939		-		3,923		760
Commercial and industrial		140		122		-		133		-
Consumer		157		151		37		214		7
Total	$	4,510	$	4,212	$	37	$	4,270	$	767

Troubled Debt Restructurings

In situations where, for economic or legal reasons related to a borrower’s financial difficulties, the Company grants a concession for other than an insignificant period of time to the borrower that the Company would not otherwise consider, the related loan is classified as a troubled debt restructuring (“TDR”). The Company strives to identify borrowers in financial difficulty early and work with them to modify their loans to more affordable terms before such loans reach nonaccrual status. These modified terms may include rate reductions, principal forgiveness, payment forbearance and other actions intended to minimize the economic loss and to avoid foreclosure or repossession of the collateral. In cases where the Company grants the borrower new terms that provide for a reduction of either interest or principal, the Company measures any impairment on the restructuring as previously noted for impaired loans.

Loans classified as TDRs, consisting of seven credits, totaled approximately $903,000 at September 30, 2014 compared to four credits totaling approximately $815,000 at December 31, 2013. All of the Company’s TDRs were acquired from FCB. All seven credits were considered TDRs due to modification of terms through adjustments to maturity, and all are currently performing in accordance with their modified terms.

The following table presents the TDR pre- and post-modification outstanding recorded investments by loan categories as of the dates presented (dollars in thousands):

	September 30, 2014					December 31, 2013
		Pre-		Post-			Pre-		Post-
		Modification		Modification			Modification		Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
Troubled debt restructurings	Contracts	Investment		Investment		Contracts	Investment		Investment
Other construction loans	4	$	499	$	499	2	$	454	$	454
Commercial real estate: non-owner occupied	1		356		356	1		358		358
Commercial and industrial	1		2		2	1		3		3
Consumer	1		46		46	0		-		-
		$	903	$	903		$	815	$	815

NOTE 6. STOCK-BASED COMPENSATION

Equity Incentive Plan. The Company’s 2014 Long-Term Incentive Compensation Plan (the “Plan”) authorizes the grant of various types of equity grants and awards, such as restricted stock, stock options and stock appreciation rights to eligible participants, which include all of our employees and our non-employee directors. The Plan has reserved 600,000 shares of common stock for grant, award or issuance to directors and employees, including shares underlying granted options. The Plan is administered by the Compensation Committee of our Board of Directors, which determines, within the provisions of the Plan, those eligible employees to whom, and the times at which, grants and awards will be made. The Compensation Committee, in its discretion, may delegate its authority and duties under the Plan to specified officers; however, only the Compensation Committee may approve the terms of grants and awards to our executive officers.

Stock Options

The Company uses a Black-Scholes option pricing model to estimate the fair value of share-based awards. The Black-Scholes option pricing model incorporates various and highly subjective assumptions, including expected term and expected volatility. Stock option expense in the accompanying consolidated statement of operations for the three and nine months ended September 30, 2014 was $31,000. There was no stock option expense recognized for the three and nine months ended September 30, 2013.

The following assumptions were used for the 216,000 options granted during the three and nine months ended September 30:

	2014
Expected dividends		0.36	%
Expected volatility		19.01	%
Risk-free interest rate		2.17	%
Expected term (in years)		7.0
Weighted-average grant date fair value	$	3.44

At September 30, 2014, there was $0.7 million of unrecognized compensation cost related to stock options that is expected to be recognized over a weighted-average period of 5.75 years.

The following table represents the activity related to stock options during the periods indicated.

					Weighted
					Average
			Weighted		Remaining
Stock Options			Average		Contractual
	Shares		Price		Term (Years)
Outstanding at December 31, 2013		22,811	$	13.33		4.88
Issued		216,000		14.00
Forfeited		-		-
Exercised		-		-
Outstanding at September 30, 2014 (Unaudited)		238,811	$	13.94		9.21
Exercisable options at September 30, 2014		22,811	$	13.33		4.13

At September 30, 2014, the shares underlying outstanding stock options and underlying exercisable stock options had no aggregate intrinsic value.

Time Vested Restricted Stock Awards

The Company has issued shares of time vested restricted stock with vesting terms ranging from one to six years. The total share-based compensation expense for these awards is determined based on the market price of the Company’s common stock at the grant date applied to the total number of shares awarded and is amortized over the vesting period.

The following table presents the time vested restricted stock award activity for 2014:

				Weighted Avg
				Grant Date
	Shares			Fair Value
Outstanding at December 31, 2013		44,090		$	13.99
Granted		9,917			14.00
Forfeited		-			-
Vested		(12,264	)		13.98
Outstanding at September 30, 2014 (Unaudited)		41,743		$	14.00

At September 30, 2014, there was $0.5 million of unrecognized compensation cost related to time vested restricted stock awards that is expected to be recognized over a weighted average period of 3.96 years.

NOTE 7. DERIVATIVE – INTEREST RATE SWAP

On August 7, 2014, the Bank entered into a forward starting interest rate swap contract to manage exposure against the variability in the expected future cash flows (future interest payments) attributable to changes in the 1 month LIBOR associated with the forecasted issuances of 1 month fixed rate debt arising from a rollover strategy. An interest rate swap is an agreement whereby one party agrees to pay a fixed rate of interest on a notional principal amount in exchange for receiving a floating rate of interest on the same notional amount, for a predetermined period of time, from a second party. The amounts relating to the notional principal amount are not actually exchanged. The maximum length of time over which the Bank is currently hedging its exposure to the variability in future cash flows for forecasted transactions is five years. The total notional amount of the derivative contract is $10.0 million.

For the three months ended September 30, 2014, a loss of $5,000 has been recognized in other comprehensive (loss) income in the accompanying consolidated statement of other comprehensive income for the change in fair value of the interest rate swap. The swap contract had a negative fair value of $5,000 as of September 30, 2014 and has been recorded in other liabilities in the accompanying consolidated balance sheet. The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings if the hedge transaction becomes probable of not occurring. The Bank expects the hedge to remain fully effective during the remaining term of the swap contract.

NOTE 8. FAIR VALUES OF FINANCIAL INSTRUMENTS

In accordance with FASB ASC Topic 820, Fair Value Measurement and Disclosure (“ASC 820”), disclosure of fair value information about financial instruments, whether or not recognized in the balance sheet, is required. The fair value of a financial instrument is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date under current market conditions. Fair value is best determined based upon quoted market prices. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows, and the fair value estimates may not be realized in an immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

If there has been a significant decrease in the volume and level of activity for the asset or liability, a change in valuation technique or the use of multiple valuation techniques may be appropriate. In such instances, determining the price at which willing market participants would transact at the measurement date under current market conditions depends on the facts and circumstances and requires use of significant judgment. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions.

Fair Value Hierarchy

In accordance with ASC 820, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.

Level 1 – Valuation is based on quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. Level 1 assets and liabilities generally include debt and equity securities that are traded in an active exchange market. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based on inputs other than quoted prices included within level 1 that are observable for the asset or liability, either directly or indirectly. The valuation may be based on quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the asset or liability.

Level 3 – Valuation is based on unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which determination of fair value requires significant management judgment or estimation.

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

The following methods and assumptions were used by the Company in estimating fair value disclosures for financial instruments:

Investments and Mortgage-Backed Securities – Where quoted prices are available in an active market, the Company classifies the securities within level 1 of the valuation hierarchy. Securities are defined as both long and short positions. Level 1 securities include highly liquid government bonds and exchange-traded equities.

If quoted market prices are not available, the Company estimates fair values using pricing models and discounted cash flows that consider standard input factors such as observable market data, benchmark yields, interest rate volatilities, broker/dealer quotes, and credit spreads. Examples of such instruments, which would generally be classified within level 2 of the valuation hierarchy, include Government Sponsored Enterprise obligations, corporate bonds, and other securities. Mortgage-backed securities are included in level 2 if observable inputs are available. In certain cases where there is limited activity or less transparency around inputs to the valuation, the Company classifies those securities in level 3. Equity mutual funds are valued based on market quoted prices and are classified in level 1 as they are actively traded.

Cash and Due from Banks – For these short-term instruments, fair value is the carrying value. Cash and due from banks is classified in level 1 of the fair value hierarchy.

Federal Funds Sold/Purchased and Securities Sold Under Repurchase Agreements – The fair value is the carrying value. The Company classifies these assets in level 1 of the fair value hierarchy.

Loans – For variable-rate loans that re-price frequently and with no significant change in credit risk, fair values are based on carrying values. Fair values for certain mortgage loans (for example, one-to-four family residential), credit card loans, and other consumer loans are based on quoted market prices of similar instruments sold in conjunction with securitization transactions, adjusted for differences in loan characteristics. Fair values for other loans (for example, commercial real estate and investment property mortgage loans, commercial and industrial loans) are estimated using discounted cash flow analyses, using market interest rates for comparable loans. Fair values for nonperforming loans, which are loans for which the accrual of interest has stopped or loans that are contractually 90 past due on which interest continues to accrue, are estimated using discounted cash flow analyses or underlying collateral values, where applicable. The Company classifies loans in level 3 of the fair value hierarchy.

Loans held for sale are measured using quoted market prices when available. If quoted market prices are not available, comparable market values or discounted cash flow analyses may be utilized. The Company classifies these assets in level 2 of the fair value hierarchy.

Real Estate Owned – The fair values are estimated based on recent appraisal values of the property less costs to sell the property, as real estate owned is valued at the lower of cost or fair value of the property, less estimated costs to sell. Certain inputs used in appraisals are not always observable, and therefore real estate owned may be classified in level 3 within the fair value hierarchy. When inputs are observable, these assets are classified in level 2 of the fair value hierarchy.

Accrued Interest – The carrying amounts of accrued interest approximate fair value and are classified in level 1 of the fair value hierarchy.

Deposit Liabilities – The fair values disclosed for demand deposits (for example, interest and noninterest checking, savings, and certain types of money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (that is, their carrying amounts). The carrying amounts of variable-rate, fixed-term money market accounts and certificates of deposit approximate their fair values at the reporting date. These deposits are classified in level 2 of the fair value hierarchy. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies market interest rates on comparable instruments to a schedule of aggregated expected monthly maturities on time deposits. These deposits are classified in level 3 of the fair value hierarchy.

Short-Term Borrowings – The carrying amounts of federal funds purchased, borrowings under repurchase agreements, and other short-term borrowings maturing within 90 days approximate their fair values and classified in level 2 of the fair value hierarchy. Fair values of other short-term borrowings are estimated using discounted cash flow analyses based on current market rates for similar types of borrowing arrangements and are classified in level 3 of the fair value hierarchy.

Long-Term Borrowings – The fair values of long-term borrowings are estimated using discounted cash flows analyses based on the Company’s current incremental borrowing rates for similar types of borrowing arrangements. The fair value of the Company’s long-term debt is therefore classified in level 3 in the fair value hierarchy.

Commitments – The fair value of commitments to extend credit was not significant.

Derivative Instruments – The fair value for interest rate swap agreements are based upon the amounts required to settle the contracts. These derivative instruments are classified in level 2 of the fair value hierarchy.

Fair Value of Assets and Liabilities Measured on a Recurring Basis

Assets and liabilities measured at fair value on a recurring basis are summarized below; there were no liabilities measured on a recurring basis at December 31, 2013 (dollars in thousands):

			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
			Identical Assets		Observable Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2014
Assets:
Mortgage-backed securities	$	57,236	$	-	$	57,236	$	-
Obligations of other U.S. government agencies		3,295		-		3,295		-
Obligations of state and political subdivisions		11,397		-		11,397		-
Corporate bonds		5,427		-		5,427		-
Equity mutual funds		484		484		-		-
Total assets	$	77,839	$	484	$	77,355	$	-
Liabilities:
Interest rate swap	$	5			$	5

December 31, 2013
Mortgage-backed securities	$	34,462	$	-	$	34,462	$	-
Obligations of other U.S. government agencies		2,210		-		2,210		-
Obligations of state and political subdivisions		14,100		-		14,100		-
Corporate bonds		4,925		-		4,925		-
Equity mutual funds		476		476		-		-
Total	$	56,173	$	476	$	55,697	$	-

Fair Value of Assets Measured on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are summarized below; there were no liabilities measured on a nonrecurring basis at September 30, 2014 or December 31, 2013 (dollars in thousands):

			Quoted Prices in				Significant
			Active Markets for		Significant Other		Unobservable
			Identical Assets		Observable Inputs		Inputs
	Fair Value		(Level 1)		(Level 2)		(Level 3)
September 30, 2014
Loans held for sale	$	53,306	$	-	$	-	$	53,306
Impaired loans		4,771		-		-		4,771
Real estate owned		2,966		-		-		2,966
Total	$	61,043	$	-	$	-	$	61,043

December 31, 2013
Loans held for sale	$	5,029	$	-	$	-	$	5,029
Impaired loans		4,175		-		-		4,175
Real estate owned		3,515		-		-		3,515
Total	$	12,719	$	-	$	-	$	12,719

The estimated fair values of the Company’s financial instruments at September 30, 2014 and December 31, 2013 were as follows (dollars in thousands):

	September 30, 2014
	Carrying		Estimated
	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks	$	18,727	$	18,727	$	18,727	$	-	$	-
Federal funds sold		500		500		500		-		-
Investment securities		92,812		92,500		-		92,500		-
Other equity securities		3,184		3,184		-		3,184		-
Loans, net of allowance		630,419		631,830		-		-		631,830
Accrued interest receivable		1,977		1,977		1,977		-		-

Financial liabilities:
Deposits, noninterest-bearing	$	72,619	$	67,899	$	-	$	67,899	$	-
Deposits, interest-bearing		548,993		546,077		-		-		546,077
FHLB short-term advances and repurchase agreements		16,155		16,155		-		16,155		-
FHLB long-term advances		34,322		34,374		-		-		34,374
Other borrowed funds-long term		3,609		3,608		-		-		3,608
Accrued interest payable		282		282		282		-		-
Interest rate swap		5		5		-		5		-

	December 31, 2013
	Carrying		Estimated
	Amount		Fair Value		Level 1		Level 2		Level 3
Financial assets:
Cash and due from banks	$	27,703	$	27,703	$	27,703	$	-	$	-
Federal funds sold		500		500		500		-		-
Investment securities		62,752		62,159		476		61,833		-
Other equity securities		2,020		2,020		-		2,020		-
Loans, net of allowance		505,744		510,998		-		-		510,998
Accrued interest receivable		1,835		1,835		1,835		-		-

Financial liabilities:
Deposits, noninterest-bearing	$	72,795	$	72,795	$	-	$	72,795	$	-
Deposits, interest-bearing		459,811		456,046		-		-		456,046
FHLB short-term advances and repurchase agreements		10,203		10,203		-		10,203		-
FHLB long-term advances		30,818		30,896		-		-		30,896
Other borrowed funds-long term		3,609		3,605		-		-		3,605
Accrued interest payable		285		285		285		-		-

NOTE 9. INCOME TAXES

The expense for income taxes and the effective tax rate included in the consolidated statements of operations is as follows for the periods presented (dollars in thousands):

	Three months ended September 30,						Nine months ended September 30,
	2014			2013			2014			2013

Income tax expense	$	699		$	322		$	1,637		$	1,058
Effective tax rate		32.6	%		32.3	%		32.6	%		26.1	%

The effective tax rates differ from the statutory tax rate of 35% largely due to tax exempt interest income earned on certain investment securities and the bargain purchase gain recognized upon the acquisition of FCB in May 2013.

NOTE 10. COMMITMENTS AND CONTINGENCIES

The Company is a party to financial instruments with off-balance-sheet risk entered into in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, which are not included in the accompanying financial statements.

Commitments to extend credit are agreements to lend money with fixed expiration dates or termination clauses. The Company applies the same credit standards used in the lending process when extending these commitments, and periodically reassesses the customer’s creditworthiness through ongoing credit reviews. Since some commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Collateral is obtained based on the Company’s assessment of the transaction. Essentially all letters of credit issued have expiration dates within one year. At September 30, 2014 and December 31, 2013, the Company’s commitments to extend credit totaled approximately $93.9 million and $67.1 million, respectively.

The Company is required to maintain average reserves at the Federal Reserve Bank. There were approximately $11.9 million and $4.6 million in required reserves at September 30, 2014 and December 31, 2013, respectively.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This section presents management’s perspective on the financial condition and results of operations of Investar Holding Corporation (the “Company,” “we,” “our,” or “us”) and its wholly-owned subsidiary, Investar Bank (the “Bank”). The following discussion and analysis should be read in conjunction with our unaudited consolidated financial statements and related notes thereto included herein, and the audited consolidated financial statements and notes and the related Management’s Discussion and Analysis of Financial Conditions and Results of Operations in the Registration Statement on Form S-1 that the Company originally filed with the Securities and Exchange Commission (“SEC”) on May 16, 2014, and subsequently amended. As discussed in the Form S-1, in November 2013, the Company completed a share exchange with the Bank’s shareholders, resulting in the Bank becoming a wholly-owned subsidiary of the Company. Accordingly, references below to financial condition or results of operations or to events or circumstances relating to dates or time periods prior to the share exchange (even if “we,” “our,” or “us” is used) relate to the Bank alone, while references below to financial condition or results of operations or to events or circumstances relating to dates or time periods after the share exchange pertain to the Company and the Bank on a consolidated basis, unless the context explicitly dictates otherwise.

Overview

Our principal business is lending to and accepting deposits from individuals and small to medium-sized businesses. We generate our income principally from interest on loans and, to a lesser extent, our securities investments, as well as from fees charged in connection with our various loan and deposit services and gains on the sale of loans and securities. Our principal expenses are interest expense on interest-bearing customer deposits and borrowings, salaries, employee benefits, occupancy costs, data processing and operating expenses. We measure our performance through our net interest margin, return on average assets, and return on average equity, among other metrics, while maintaining appropriate regulatory leverage and risk-based capital ratios.

Discussion and Analysis of Financial Condition

Total assets were $784.6 million at September 30, 2014, an increase of 23.6% from total assets of $634.9 million at December 31, 2013.

Loans

General . Loans, excluding loans held for sale, constitute our most significant asset, comprising 74.1% and 79.4% of our total assets at September 30, 2014 and December 31, 2013, respectively. Loans, excluding loans held for sale, increased $77.3 million, or 15.3%, to $581.4 million at September 30, 2014 from $504.1 million at December 31, 2013 as a result of organic loan growth in our markets. The table below sets forth the balance of loans, excluding loans held for sale, outstanding by loan type as of the dates presented, and the percentage of each loan type to total loans (dollars in thousands):

	September 30, 2014					December 31, 2013
	Amount		Percentage of Total Loans			Amount		Percentage of Total Loans
Mortgage loans on real estate:
Construction and land development	$	62,342		10.72	%	$	63,170		12.53	%
1-4 Family		131,953		22.69			104,685		20.77
Multifamily		16,665		2.87			14,286		2.83
Farmland		2,249		0.39			830		0.17
Nonfarm, nonresidential		208,868		35.92			157,363		31.22
Commercial and industrial		44,299		7.62			32,665		6.48
Consumer		115,065		19.79			131,096		26.00
Total loans	$	581,441		100	%	$	504,095		100	%

The following table sets forth loans outstanding at September 30, 2014, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less.

(dollars in thousands)	One Year or Less		After One Year Through Five Years		After Five Years Through Ten Years		After Ten Years Through Fifteen Years		After Fifteen Years		Total
Mortgage loans on real estate:
Construction and land development	$	40,546	$	16,673	$	3,324	$	1,799	$	-	$	62,342
1-4 Family		10,176		23,291		35,698		25,751		37,037		131,953
Multifamily		3,478		9,976		2,100		1,111		-		16,665
Farmland		55		-		727		1,467		-		2,249
Nonfarm, nonresidential		15,528		74,915		80,355		37,494		576		208,868
Commercial and industrial		10,608		14,518		16,617		2,556		-		44,299
Consumer		1,859		69,737		43,109		360		-		115,065
Total loans	$	82,250	$	209,110	$	181,930	$	70,538	$	37,613	$	581,441

Loans Held for Sale . Loans held for sale increased $48.3 million, or 960.0%, to $53.3 million at September 30, 2014 from $5.0 million at December 31, 2013. The increase is primarily due to $50.0 million of consumer loans (primarily consisting of indirect auto loans) being classified as held for sale at September 30, 2014. No consumer loans were classified as held for sale at December 31, 2013. In the first nine months of 2014, we originated $51.6 million and $95.8 million in mortgage loans and consumer loans for sale, respectively, as compared to $72.4 million and $8.3 million in mortgage loans and consumer loans for sale, respectively, originated in the first nine months of 2013.

During the latter half of 2013 and continuing into the third quarter of 2014, mortgage rates began to increase, resulting in a decline in originations. As these rates are expected to remain elevated in 2014 relative to their historic lows in the past two years, we do not expect significant growth in mortgage originations.

One-to-four family mortgage loans not held in our portfolio are typically sold on a “best efforts” basis within 30 days after the loan is funded. This means that residential real estate originations are locked in at a contractual rate with a third party investor or directly with government sponsored agencies, and we are obligated to sell the mortgage only if it is closed and funded. As a result, the risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Although loan fees and some interest income are derived from mortgage loans held for sale, our largest source of income is gains from the sale of these loans in the secondary market.

We also sell pools of our consumer loans in order to manage our concentration in consumer loans as well as to generate liquidity. During the three and nine months ended September 30, 2014, we recognized gains from the sales of consumer loan pools of $0.7 million and $1.4 million, respectively. We did not begin selling consumer loan pools until the second quarter of 2013 and recognized a gain of approximately $86,000 and $138,000 for the three and nine months ended September 30, 2013.

Loan Concentrations . Loan concentrations are considered to exist when there are amounts loaned to multiple borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At each of September 30, 2014 and December 31, 2013, we had no concentrations of loans exceeding 10% of total loans other than loans in the categories listed in the table above.

Investment Securities

We purchase investment securities primarily to provide a source for meeting liquidity needs, with return on investment a secondary consideration. We also use investment securities as collateral for certain deposits and other types of borrowing. Investment securities totaled $92.8 million at September 30, 2014, an increase of $30.0 million, or 47.9%, from $62.8 million at December 31, 2013. Our increase in investment securities at September 30, 2014 compared to December 31, 2013 was primarily due to our investment of cash not used in our lending activities into investment securities.

The securities portfolio consists primarily of U.S. government agency obligations, mortgage-backed securities and municipal securities, although the Company also holds corporate bonds and equity mutual funds. The Asset Liability Committee (“ALCO”) reviews the investment portfolio on an ongoing basis to ensure that the investments conform to the Company’s investment policy.

The following table shows the carrying value of our investment securities portfolio by investment type and the percentage that such investment type comprises of our entire portfolio at the dates indicated (dollars in thousands):

	September 30, 2014					December 31, 2013
	Balance		Percentage of Portfolio			Balance		Percentage of Portfolio
Obligations of other U.S. government agencies and corporations	$	7,272		7.84	%	$	6,182		9.85	%
Mortgage-backed securities		60,861		65.57			37,069		59.07
Obligations of state and political subdivisions		18,768		20.22			14,100		22.47
Equity mutual funds		484		0.52			476		0.76
Corporate bonds		5,427		5.85			4,925		7.85
Total	$	92,812		100.00	%	$	62,752		100.00	%

The investment portfolio consists of available for sale and held to maturity securities. Held to maturity securities are stated at amortized cost. The carrying values of the Company’s available for sale securities are adjusted for unrealized gains or losses as valuation allowances, and any gains or losses are reported on an after-tax basis as a component of other comprehensive income. Any expected credit loss due to the inability to collect all amounts due according to the security’s contractual terms is recognized as a charge against earnings. Any remaining unrealized loss related to other factors would be recognized in other comprehensive income, net of taxes.

The following table sets forth the stated maturities and weighted average yields of our investment debt securities based on the amortized cost of our investment portfolio as of September 30, 2014 (dollars in thousands):

	One Year or Less					After One Year Through Five Years					After Five Years Through Ten Years					After Ten Years
	Amount		Yield			Amount		Yield			Amount		Yield			Amount		Yield
Held to maturity:
Obligations of other U.S. government agencies and corporations	$	-		-		$	-		-		$	-		-		$	3,977		2.21	%
Mortgage-backed securities		-		-			-		-			-		-			3,625		2.56	%
Obligations of states and political subdivisions		-		-			-		-			-		-			7,371		4.33	%
Available for sale:				-					-
Obligations of other U.S. government agencies and corporations		-		-			-		-			498		2.83	%		2,786		2.05	%
Mortgage-backed securities		-		-			502		2.07	%		8,028		1.82	%		48,682		2.22	%
Obligations of states and political subdivisions		101		1.21	%		471		2.11	%		5,330		3.19	%		5,444		3.46	%
Corporate bonds		-		-			900		1.19	%		4,517		2.26	%		-		-
	$	101				$	1,873				$	18,373				$	71,885

The maturity of mortgage-backed securities reflects scheduled repayments based upon the contractual maturities of the securities.

Premises and Equipment

Bank premises and equipment increased $3.2 million, or 12.8%, to $27.9 million at September 30, 2014 from $24.7 million at December 31, 2013. Our acquisition of a parcel of land in Lafayette, Louisiana for a potential future branch location, the purchase of a parcel of land in Prairieville, Louisiana to relocate an existing branch and the construction of a new branch in Baton Rouge, Louisiana that opened in the third quarter of 2014 are the primary reasons for this increase.

Deferred Tax Asset

At September 30, 2014, our deferred tax asset was $1.1 million compared to $1.2 million at December 31, 2013. The deferred tax asset is due to a net operating loss acquired in the First Community Bank (“FCB”) acquisition and the non-deductibility of the loan loss provision for tax purposes. The Company assesses the recoverability of its deferred tax asset quarterly, and the current and projected level of taxable income provides for the ultimate realization of the carrying value of its deferred tax asset.

Deposits

The following table sets forth the composition of our deposits and the percentage of each deposit type to total deposits at September 30, 2014 and December 31, 2013 (dollars in thousands):

	September 30, 2014					December 31, 2013
	Amount		Percentage of Total Deposits			Amount		Percentage of Total Deposits
Noninterest-bearing demand deposits	$	72,619		11.68	%	$	72,795		13.67	%
NOW accounts		108,659		17.48			77,190		14.49
Money market deposit accounts		77,801		12.52			67,006		12.58
Savings accounts		53,477		8.60			52,177		9.80
Time deposits		309,056		49.72			263,438		49.46
Total deposits	$	621,612		100.00	%	$	532,606		100.00	%

Total deposits at September 30, 2014 were $621.6 million, an increase of $89.0 million, or 16.7%, from December 31, 2013. Total noninterest-bearing demand deposits at December 31, 2013 were slightly inflated by a $14.0 million short term deposit made by a commercial customer in late December 2013 that was fully withdrawn in January 2014. With respect to the remainder of our deposit growth, the increase in total deposits was driven primarily by an increase in NOW accounts of $31.5 million, or 40.8%, an increase of $13.8 million, or 23.5%, in noninterest-bearing demand deposits after adjusting for the $14.0 million short term deposit, and an increase in time deposits of $45.6 million, or 17.3%, from December 31, 2013. We believe our deposit cross sell strategy continues to impact both noninterest-bearing demand deposit and NOW account growth.

Our management is focused on growing and maintaining a stable source of funding, specifically core deposits, and allowing more costly deposits to mature, within the context of mitigating interest rate risk and maintaining our net interest margin and sufficient levels of liquidity. As we have grown, our deposit mix has evolved from a primary reliance on certificates of deposit, which are less relationship driven and less dependent on the convenience of branch locations than other types of deposit accounts. As our branch network has expanded and the reach of our relationship-driven approach to banking has grown, our mix of deposits has shifted and is relatively balanced between transactional accounts, such as checking, savings, money market and NOW accounts, and certificates of deposits.

The following table shows the maturity of certificates of deposit and other time deposits of $100,000 or more at September 30, 2014 and December 31, 2013 (dollars in thousands):

	September 30, 2014				December 31, 2013
	Certificates of Deposit		Other Time Deposits		Certificates of Deposit		Other Time Deposits
Time remaining until maturity:
Three months or less	$	7,981	$	112	$	4,296	$	134
Over three months through six months		24,074		-		5,123		102
Over six months through twelve months		5,088		233		6,456		396
Over one year through three years		7,224		337		9,435		302
Over three years		1,767		122		2,861		141
	$	46,134	$	804	$	28,171	$	1,075

Borrowings

Total borrowings include securities sold under agreements to repurchase, advances from the Federal Home Loan Bank (“FHLB”), a line of credit with First National Bankers Bankshares, Inc. FNBB (“FNBB”), and junior subordinated debentures. Securities sold under agreements to repurchase increased $1.9 million to $12.1 million at September 30, 2014 from $10.2 million at December 31, 2013. Our advances from the FHLB were $38.4 million at September 30, 2014, an increase of $7.6 million, or 24.7%, from FHLB advances of $30.8 million at December 31, 2013. We had no funds drawn on the line of credit with FNBB at September 30, 2014. The notes payable balance of $3.6 million at September 30, 2014 is comprised of the junior subordinated debentures that we assumed in connection with the FCB acquisition. The overall increase in borrowings was used primarily to fund loan growth.

The average balances and cost of funds of short-term borrowings at September 30, 2014 and at December 31, 2013 are summarized as follows (dollars in thousands):

	Average Balances				Cost of Funds
	September 30, 2014		December 31, 2013		September 30, 2014			December 31, 2013
Federal funds purchased and other short-term borrowings	$	12,556	$	19		0.50	%		0.76	%
Securities sold under agreements to repurchase		11,254		7,608		0.75			0.15
Total short-term borrowings	$	23,810	$	7,627		0.62	%		0.15	%

Results of Operations

Performance Summary

Three months ended September 30, 2014 vs. three months ended September 30, 2013 . For the three months ended September 30, 2014, net income was $1.4 million, or $0.20 per basic share and $0.20 per diluted share, compared to net income of $0.7 million, or $0.17 per basic share and $0.16 per diluted share, for the three months ended September 30, 2013. The increase in net income is primarily attributable to a $1.8 million increase in interest and fees on loans and a $0.9 million increase in noninterest income, offset by an increase in noninterest expense. Return on average assets increased to 0.75% for the three months ended September 30, 2014 from 0.49% for the three months ended September 30, 2013 due to the increase in net income. Return on average equity was 5.72% for the three months ended September 30, 2014 as compared to 4.86% for the three months ended September 30, 2013.

Nine months ended September 30, 2014 vs. nine months ended September 30, 2013 . For the nine months ended September 30, 2014, net income was $3.4 million, or $0.68 per basic share and $0.65 per diluted share, compared to net income of $3.0 million, or $0.84 per basic share and $0.78 per diluted share, for the nine months ended September 30, 2013. The increase in net income is mainly attributable to a $6.3 million increase in interest and fees on loans offset by a $4.0 million increase in noninterest expense. The Company issued 3,285,300 shares of its common stock as a result of its initial public offering completed in July 2014. The decreases in basic earnings per share and diluted earnings per share are directly attributable to the increase in the weighted average number of shares outstanding used in the calculations. Return on average assets declined to 0.64% for the nine months ended September 30, 2014 from 0.86% for nine months ended September 30, 2013 due to a $237.5 million increase in average assets primarily attributable to loan growth, the investment in infrastructure to enter the Lafayette region in the fourth quarter of 2013, and the inclusion of a nonrecurring bargain purchase gain of $0.9 million recognized upon the acquisition of FCB in May 2013. Return on average equity was 6.34% for the nine months ended September 30, 2014 as compared to 7.99% for the nine months ended September 30, 2013. The decrease in return on average equity is a result of a $21.5 million increase in average equity mainly attributable to the completion of the Company’s initial public offering.

Net Interest Income and Net Interest Margin

Net interest income, which is the largest component of our earnings, is the difference between interest earned on assets and the cost of interest-bearing liabilities. The primary factors affecting net interest income are the volume, yield and mix of our rate-sensitive assets and liabilities as well as the amount of our nonperforming loans and the interest rate environment.

The primary factors affecting net interest margin are changes in interest rates, competition and the shape of the interest rate yield curve. The decline in interest rates since 2008 has put significant downward pressure on net interest margin over the past few years. Each rate reduction in interest rate indices and, in particular, the prime rate, rates paid on U.S. Treasury securities and the London Interbank Offering Rate, resulted in a reduction in the yield on our variable rate loans indexed to one of these indices. However, rates on our deposits and other interest-bearing liabilities did not decline proportionally. To offset the effects on our net interest income and net interest margin from the prevailing interest rate environment, we have continued to focus our interest-earning assets in loans and shift our interest-bearing liabilities from higher-costing deposits, like certificates of deposit, to noninterest-bearing and other lower cost deposits.

Three months ended September 30, 2014 vs. three months ended September 30, 2013 . Net interest income increased 32.1% to $7.0 million for the three months ended September 30, 2014 from $5.3 million for the same period in 2013. Net interest margin was 3.86% for the three months ended September 30, 2014, down 29 basis points from 4.15% for the three months ended September 30, 2013. The increase in net interest income resulted from an increase in the volume of interest-earning assets and a decrease in the cost of interest-bearing liabilities, offset by a decrease in the rate paid on interest-earning assets and an increase in the volume of interest-bearing liabilities. For the three months ended September 30, 2014, average loans increased approximately $178.4 million as compared to the same period in 2013, while average investment securities increased approximately $26.3 million. Over the same

comparative period, average interest-bearing liabilities increased approximately $152.5 million. All of these changes were driven both by the impact of the assets acquired and liabilities assumed in connection with the FCB acquisition as well as organic loan and deposit growth.

Interest income was $8.2 million for the three months ended September 30, 2014 compared to $6.2 million for the same period in 2013 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate earned on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the three months ended September 30, 2014 and 2013. Competitive factors and the prolonged low interest rate environment have contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 37 basis points to 4.51% for the three months ended September 30, 2014 as compared to 4.88% for the same period in 2013. The loan portfolio yielded 5.00% for the three months ended September 30, 2014 as compared to 5.41% for the three months ended September 30, 2013.

Interest expense was $1.2 million for the three months ended September 30, 2014, an increase of $0.3 million compared to interest expense of $0.9 million for the three months ended September 30, 2013, as a result of an increase in the volume of interest-bearing liabilities, offset by a decrease in cost of such liabilities. The cost of interest-bearing liabilities decreased 5 basis points to 0.80% for the three months ended September 30, 2014 compared to the same period in 2013. In particular, the weighted average rate paid on certificates of deposit decreased 4 basis points during the three months ended September 30, 2014 compared to same period in 2013. The decrease in deposit rates was driven by competitive factors and the general interest rate environment, as well as our strategy to cross-sell using lower cost deposits.

Average Balances and Yields . The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the three months ended September 30, 2014 and 2013. Averages presented below are daily averages (dollars in thousands):

	Three months ended September 30,
	2014								2013
	Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾			Average Balance			Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾
Assets
Interest-earning assets:
Loans	$	619,356		$	7,801		5.00	%	$	440,960		$	6,014		5.41	%
Securities:
Taxable		66,713			244		1.45			43,538			106		0.97
Tax-exempt		19,353			123		2.52			16,182			100		2.45
Interest-earning balances with banks		14,563			14		0.38			5,879			11		0.74
Total interest-earning assets		719,985			8,182		4.51			506,559			6,231		4.88
Cash and due from banks		6,093								5,875
Intangible assets		3,230								3,271
Other assets		37,057								31,009
Allowance for loan losses		(4,035	)							(2,763	)
Total assets	$	762,330							$	543,951

Liabilities and stockholders' equity
Interest-bearing liabilities:
Deposits:
Interest-bearing demand	$	179,226		$	279		0.62	%	$	120,969		$	192		0.63	%
Savings deposits		52,973			91		0.68			48,074			85		0.70
Time deposits		290,876			714		0.97			229,359			585		1.01
Total interest-bearing deposits		523,075			1,084		0.82			398,402			862		0.86
Short-term borrowings		23,137			12		0.21			9,666			4		0.16
Long-term debt		38,803			86		0.88			24,473			66		1.07
Total interest-bearing liabilities		585,015			1,182		0.80			432,541			932		0.85
Noninterest-bearing deposits		71,444								53,274
Other liabilities		5,803								3,132
Stockholders' equity		100,068								55,004
Total liabilities and stockholders’ equity	$	762,330							$	543,951
Net interest income/net interest margin				$	7,000		3.86	%				$	5,299		4.15	%

⁽¹⁾	Interest income and net interest margin are expressed as a percentage of average interest-earning assets outstanding for the indicated periods. Interest expense is expressed as a percentage of average interest-bearing liabilities for the indicated periods.

The average balances of nonaccruing assets are included in the table above.

Volume/Rate Analysis . The following table sets forth a summary of the changes in interest earned and interest paid resulting from changes in volume and rates for the three months ended September 30, 2014 compared to the same period in 2013 (dollars in thousands):

	Three months ended September 30, 2014 vs. three months ended September 30, 2013
	Volume		Rate			Net ⁽¹⁾

Interest income:
Loans	$	2,433	$	(646	)	$	1,787
Securities:
Taxable		56		82			138
Tax-exempt		20		4			24
Interest-earning balances with banks		16		(13	)		3
Total interest-earning assets		2,525		(573	)		1,952

Interest expense:
Interest-bearing demand deposits		93		(6	)		87
Savings deposits		9		(3	)		6
Time deposits		157		(28	)		129
Short-term borrowings		6		3			9
Long-term debt		39		(19	)		20
Total interest-bearing liabilities		304		(53	)		251
Change in net interest income	$	2,221	$	(520	)	$	1,701

⁽¹⁾	Changes in interest due to both volume and rate have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.

Nine months ended September 30, 2014 vs. nine months ended September 30, 2013 . Net interest income increased 42.6% to $19.1 million for the nine months ended September 30, 2014 from $13.4 million for the same period in 2013. Net interest margin was 3.85% for the nine months ended September 30, 2014, down 26 basis points from 4.11% for the nine months ended September 30, 2013. The increase in net interest income resulted from an increase in the volume of interest-earning assets and a decrease in the cost of interest-bearing liabilities, offset by a decrease in the rate paid on interest-earning assets and an increase in the volume of interest-bearing liabilities. For the nine months ended September 30, 2014, average loans increased approximately $196.5 million as compared to the same period in 2013, while average investment securities increased approximately $23.1 million. Over the same comparative period, average interest-bearing liabilities increased approximately $194.2 million. All of these changes were driven both by the impact of the assets acquired and liabilities assumed in connection with the FCB acquisition as well as organic loan and deposit growth.

Interest income was $22.5 million for the nine months ended September 30, 2014 compared to $15.9 million for the same period in 2013 as a result of an increase in the volume of interest-earning assets, offset by a decrease in the rate paid on such assets. As the average balances table below illustrates, loan interest income made up substantially all of our interest income for the nine months ended September 30, 2014 and 2013. Competitive factors and the prolonged low interest rate environment contributed to a lower yield on earning assets. The overall yield on interest-earning assets decreased 32 basis points to 4.55% for the nine months ended September 30, 2014 as compared to 4.87% for the same period in 2013. The loan portfolio yielded 5.01% for the nine months ended September 30, 2014 as compared to 5.40% for the nine months ended September 30, 2013.

Interest expense was $3.4 million for the nine months ended September 30, 2014, an increase of $0.9 million compared to interest expense of $2.5 million for the nine months ended September 30, 2013, as a result of an increase in the volume of interest-bearing liabilities, offset by a decrease in the cost of such liabilities. The cost of interest-bearing liabilities decreased 8 basis points to 0.81% for the nine months ended September 30, 2014 compared to the same period in 2013. In particular, the weighted average rate paid on certificates of deposit decreased 8 basis points during the nine months ended September 30, 2014 compared to same period in 2013. The decrease in deposit rates was driven by competitive factors and the general interest rate environment, as well as our strategy to cross-sell using lower cost deposits.

Average Balances and Yields . The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or paid and the average yield or rate paid on each such category for the nine months ended September 30, 2014 and 2013. Averages presented below are daily averages (dollars in thousands):

	Nine months ended September 30,
	2014							2013
	Average Balance		Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾			Average Balance		Interest Income/ Expense ⁽¹⁾		Yield/ Rate ⁽¹⁾
Assets
Interest-earning assets:
Loans	$	576,280	$	21,595		5.01	%	$	379,769	$	15,331		5.40	%
Securities:
Taxable		58,779		623		1.42			37,354		247		0.88
Tax-exempt		16,272		294		2.42			14,636		267		2.44
Interest-earning balances with banks		11,833		34		0.38			4,011		22		0.73
Total interest-earning assets		663,164		22,546		4.55			435,770		15,867		4.87
Cash and due from banks		5,790							4,698
Intangible assets		3,240