Louisiana
|
001-36522
|
27-1560715
|
(State or other jurisdiction
of incorporation)
|
(Commission
File Number)
|
(I.R.S. Employer
Identification No.)
|
|
10500 Coursey Boulevard
Baton Rouge, Louisiana 70816
|
|
|
(Address of principal executive offices) (Zip Code)
|
|
o
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|
o
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|
o
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|
o
|
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
|
Item 2.02
|
Results of Operations and Financial Condition.
|
Item 9.01
|
Financial Statements and Exhibits.
|
Exhibit Number
|
|
Description of Exhibit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTAR HOLDING CORPORATION
|
||
|
|
|
|
|||
Date: April 25, 2019
|
|
|
|
By:
|
|
/s/ John J. D’Angelo
|
|
|
|
|
|
|
John J. D’Angelo
|
|
|
|
|
|
|
President and Chief Executive Officer
|
•
|
Total revenues, or interest and noninterest income, for the quarter ended
March 31, 2019
totaled $22.0 million, an increase of $1.2 million, or 5.8%, compared to the quarter ended
December 31, 2018
, and an increase of $3.7 million, or 20.3%, compared to the quarter ended
March 31, 2018
.
|
•
|
Total loans increased $
94.1 million
, or
6.7%
, to
$1.49 billion
at
March 31, 2019
, compared to
$1.40 billion
at
December 31, 2018
, and increased
$222.0 million
, or
17.4%
compared to
$1.27 billion
at
March 31, 2018
. Excluding the loans acquired in the Mainland Bank acquisition, or $81.1 million at
March 31, 2019
, total loans increased $13.0 million, or 0.9%, compared to
December 31, 2018
, and increased $140.9 million, or 11.1%, compared to
March 31, 2018
.
|
•
|
The business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was
$562.6 million
at
March 31, 2019
, an increase of $53.5 million, or
10.5%
, compared to the business lending portfolio of
$509.1 million
at
December 31, 2018
, and an increase of
$152.4 million
, or
37.2%
, compared to the business lending portfolio of
$410.2 million
at
March 31, 2018
.
|
•
|
Credit quality remains strong with nonperforming loans of
0.40%
of total loans at
March 31, 2019
compared to
0.42%
and
0.44%
at December 31, 2018 and March 31, 2018, respectively.
|
•
|
Total deposits increased
$171.1 million
, or
12.6%
, to
$1.53 billion
at
March 31, 2019
, compared to
$1.36 billion
at
December 31, 2018
, and increased
$306.1 million
, or
25.0%
, compared to
$1.23 billion
at
March 31, 2018
. The Company acquired approximately $107.6 million in deposits from Mainland at the time of acquisition on March 1, 2019, and the remaining increase is due to organic growth.
|
•
|
Net interest margin remained steady at 3.53% for both of the quarters ended March 31, 2019 and December 31, 2018.
|
•
|
The Company repurchased 143,774 shares of its common stock through its stock repurchase program at an average price of $23.38 during the quarter ended
March 31, 2019
, leaving 242,466 shares authorized for repurchase under its current stock repurchase plan.
|
•
|
On March 1, 2019, the Company completed the acquisition of Mainland Bank in Texas City, Texas. The conversion of branch and operating systems was also completed in March. Total consideration for the acquisition was approximately $18.6 million in the form of 763,849 shares of the Company’s common stock.
|
|
|
|
|
|
|
|
|
Linked Quarter Change
|
|
Year/Year Change
|
|
Percentage of Total Loans
|
||||||||||||||||||||
|
|
3/31/2019
|
|
12/31/2018
|
|
3/31/2018
|
|
$
|
|
%
|
|
$
|
|
%
|
|
3/31/2019
|
|
3/31/2018
|
||||||||||||||
Mortgage loans on real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Construction and development
|
|
$
|
171,483
|
|
|
$
|
157,946
|
|
|
$
|
162,337
|
|
|
$
|
13,537
|
|
|
8.6
|
%
|
|
$
|
9,146
|
|
|
5.6
|
%
|
|
11.5
|
%
|
|
12.8
|
%
|
1-4 Family
|
|
299,061
|
|
|
287,137
|
|
|
277,978
|
|
|
11,924
|
|
|
4.2
|
|
|
21,083
|
|
|
7.6
|
|
|
20.0
|
|
|
21.8
|
|
|||||
Multifamily
|
|
57,487
|
|
|
50,501
|
|
|
54,504
|
|
|
6,986
|
|
|
13.8
|
|
|
2,983
|
|
|
5.5
|
|
|
3.9
|
|
|
4.3
|
|
|||||
Farmland
|
|
24,457
|
|
|
21,356
|
|
|
20,725
|
|
|
3,101
|
|
|
14.5
|
|
|
3,732
|
|
|
18.0
|
|
|
1.6
|
|
|
1.6
|
|
|||||
Commercial real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Owner-occupied
|
|
307,108
|
|
|
298,222
|
|
|
274,216
|
|
|
8,886
|
|
|
3.0
|
|
|
32,892
|
|
|
12.0
|
|
|
20.5
|
|
|
21.5
|
|
|||||
Nonowner-occupied
|
|
339,637
|
|
|
328,782
|
|
|
279,939
|
|
|
10,855
|
|
|
3.3
|
|
|
59,698
|
|
|
21.3
|
|
|
22.7
|
|
|
22.0
|
|
|||||
Commercial and industrial
|
|
255,476
|
|
|
210,924
|
|
|
135,965
|
|
|
44,552
|
|
|
21.1
|
|
|
119,511
|
|
|
87.9
|
|
|
17.1
|
|
|
10.7
|
|
|||||
Consumer
|
|
40,210
|
|
|
45,957
|
|
|
67,286
|
|
|
(5,747
|
)
|
|
(12.5
|
)
|
|
(27,076
|
)
|
|
(40.2
|
)
|
|
2.7
|
|
|
5.3
|
|
|||||
Total loans
|
|
$
|
1,494,919
|
|
|
$
|
1,400,825
|
|
|
$
|
1,272,950
|
|
|
$
|
94,094
|
|
|
6.7
|
%
|
|
$
|
221,969
|
|
|
17.4
|
%
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
Linked Quarter Change
|
|
Year/Year Change
|
|
Percentage of
Total Deposits |
||||||||||||||||||||
|
|
3/31/2019
|
|
12/31/2018
|
|
3/31/2018
|
|
$
|
|
%
|
|
$
|
|
%
|
|
3/31/2019
|
|
3/31/2018
|
||||||||||||||
Noninterest-bearing demand deposits
|
|
$
|
285,811
|
|
|
$
|
217,457
|
|
|
$
|
221,855
|
|
|
$
|
68,354
|
|
|
31.4
|
%
|
|
$
|
63,956
|
|
|
28.8
|
%
|
|
18.6
|
%
|
|
18.1
|
%
|
Interest-bearing demand deposits
|
|
333,434
|
|
|
295,212
|
|
|
228,269
|
|
|
38,222
|
|
|
12.9
|
|
|
105,165
|
|
|
46.1
|
|
|
21.8
|
|
|
18.6
|
|
|||||
Money market deposit accounts
|
|
188,373
|
|
|
179,340
|
|
|
145,627
|
|
|
9,033
|
|
|
5.0
|
|
|
42,746
|
|
|
29.4
|
|
|
12.3
|
|
|
11.9
|
|
|||||
Savings accounts
|
|
114,631
|
|
|
104,146
|
|
|
124,589
|
|
|
10,485
|
|
|
10.1
|
|
|
(9,958
|
)
|
|
(8.0
|
)
|
|
7.5
|
|
|
10.1
|
|
|||||
Time deposits
|
|
610,544
|
|
|
565,576
|
|
|
506,332
|
|
|
44,968
|
|
|
8.0
|
|
|
104,212
|
|
|
20.6
|
|
|
39.8
|
|
|
41.3
|
|
|||||
Total deposits
|
|
$
|
1,532,793
|
|
|
$
|
1,361,731
|
|
|
$
|
1,226,672
|
|
|
$
|
171,062
|
|
|
12.6
|
%
|
|
$
|
306,121
|
|
|
25.0
|
%
|
|
100.0
|
%
|
|
100.0
|
%
|
•
|
business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
|
•
|
our ability to achieve organic loan and deposit growth, and the composition of that growth;
|
•
|
our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate acquired operations;
|
•
|
changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
|
•
|
possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments and loans;
|
•
|
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
|
•
|
our dependence on our management team, and our ability to attract and retain qualified personnel;
|
•
|
changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
|
•
|
inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
|
•
|
the concentration of our business within our geographic areas of operation in Louisiana and Texas; and
|
•
|
concentration of credit exposure.
|
INVESTAR HOLDING CORPORATION
|
||||||||||||
CONSOLIDATED BALANCE SHEETS
|
||||||||||||
(Amounts in thousands, except share data)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
ASSETS
|
|
|
|
|
|
|
||||||
Cash and due from banks
|
|
$
|
22,535
|
|
|
$
|
15,922
|
|
|
$
|
13,409
|
|
Interest-bearing balances due from other banks
|
|
47,506
|
|
|
1,212
|
|
|
7,623
|
|
|||
Federal funds sold
|
|
2,362
|
|
|
6
|
|
|
70
|
|
|||
Cash and cash equivalents
|
|
72,403
|
|
|
17,140
|
|
|
21,102
|
|
|||
|
|
|
|
|
|
|
||||||
Available for sale securities at fair value (amortized cost of $265,981, $253,504, and $236,225, respectively)
|
|
264,257
|
|
|
248,981
|
|
|
231,448
|
|
|||
Held to maturity securities at amortized cost (estimated fair value of $15,816, $15,805, and $17,479, respectively)
|
|
15,816
|
|
|
16,066
|
|
|
17,727
|
|
|||
Loans, net of allowance for loan losses of $9,642, $9,454, and $8,130, respectively
|
|
1,485,277
|
|
|
1,391,371
|
|
|
1,264,820
|
|
|||
Other equity securities
|
|
14,392
|
|
|
13,562
|
|
|
11,573
|
|
|||
Bank premises and equipment, net of accumulated depreciation of $10,513, $9,898, and $8,300, respectively
|
|
45,717
|
|
|
40,229
|
|
|
38,091
|
|
|||
Other real estate owned, net
|
|
1,748
|
|
|
3,611
|
|
|
4,266
|
|
|||
Accrued interest receivable
|
|
6,377
|
|
|
5,553
|
|
|
4,707
|
|
|||
Deferred tax asset
|
|
38
|
|
|
1,145
|
|
|
1,496
|
|
|||
Goodwill and other intangible assets, net
|
|
27,143
|
|
|
19,787
|
|
|
20,141
|
|
|||
Bank-owned life insurance
|
|
24,011
|
|
|
23,859
|
|
|
23,382
|
|
|||
Other assets
|
|
4,715
|
|
|
5,165
|
|
|
5,435
|
|
|||
Total assets
|
|
$
|
1,961,894
|
|
|
$
|
1,786,469
|
|
|
$
|
1,644,188
|
|
|
|
|
|
|
|
|
||||||
LIABILITIES
|
|
|
|
|
|
|
||||||
Deposits
|
|
|
|
|
|
|
||||||
Noninterest-bearing
|
|
$
|
285,811
|
|
|
$
|
217,457
|
|
|
$
|
221,855
|
|
Interest-bearing
|
|
1,246,982
|
|
|
1,144,274
|
|
|
1,004,817
|
|
|||
Total deposits
|
|
1,532,793
|
|
|
1,361,731
|
|
|
1,226,672
|
|
|||
Advances from Federal Home Loan Bank
|
|
185,093
|
|
|
206,490
|
|
|
187,066
|
|
|||
Repurchase agreements
|
|
2,218
|
|
|
1,999
|
|
|
21,053
|
|
|||
Subordinated debt
|
|
18,227
|
|
|
18,215
|
|
|
18,180
|
|
|||
Junior subordinated debt
|
|
5,858
|
|
|
5,845
|
|
|
5,806
|
|
|||
Accrued taxes and other liabilities
|
|
14,691
|
|
|
9,927
|
|
|
11,981
|
|
|||
Total liabilities
|
|
1,758,880
|
|
|
1,604,207
|
|
|
1,470,758
|
|
|||
|
|
|
|
|
|
|
||||||
STOCKHOLDERS’ EQUITY
|
|
|
|
|
|
|
||||||
Preferred stock, no par value per share; 5,000,000 shares authorized
|
|
—
|
|
|
—
|
|
|
—
|
|
|||
Common stock, $1.00 par value per share; 40,000,000 shares authorized; 10,129,993, 9,484,219, and 9,517,328 shares outstanding, respectively
|
|
10,130
|
|
|
9,484
|
|
|
9,517
|
|
|||
Surplus
|
|
144,813
|
|
|
130,133
|
|
|
131,179
|
|
|||
Retained earnings
|
|
49,104
|
|
|
45,721
|
|
|
35,829
|
|
|||
Accumulated other comprehensive loss
|
|
(1,033
|
)
|
|
(3,076
|
)
|
|
(3,095
|
)
|
|||
Total stockholders’ equity
|
|
203,014
|
|
|
182,262
|
|
|
173,430
|
|
|||
Total liabilities and stockholders’ equity
|
|
$
|
1,961,894
|
|
|
$
|
1,786,469
|
|
|
$
|
1,644,188
|
|
INVESTAR HOLDING CORPORATION
|
||||||||||||
CONSOLIDATED STATEMENTS OF INCOME
|
||||||||||||
(Amounts in thousands, except share data)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
For the three months ended
|
||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
INTEREST INCOME
|
|
|
|
|
|
|
||||||
Interest and fees on loans
|
|
$
|
18,544
|
|
|
$
|
17,996
|
|
|
$
|
15,626
|
|
Interest on investment securities
|
|
1,926
|
|
|
1,795
|
|
|
1,459
|
|
|||
Other interest income
|
|
216
|
|
|
136
|
|
|
93
|
|
|||
Total interest income
|
|
20,686
|
|
|
19,927
|
|
|
17,178
|
|
|||
|
|
|
|
|
|
|
||||||
INTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Interest on deposits
|
|
4,106
|
|
|
3,721
|
|
|
2,253
|
|
|||
Interest on borrowings
|
|
1,424
|
|
|
1,399
|
|
|
1,067
|
|
|||
Total interest expense
|
|
5,530
|
|
|
5,120
|
|
|
3,320
|
|
|||
Net interest income
|
|
15,156
|
|
|
14,807
|
|
|
13,858
|
|
|||
|
|
|
|
|
|
|
||||||
Provision for loan losses
|
|
265
|
|
|
593
|
|
|
625
|
|
|||
Net interest income after provision for loan losses
|
|
14,891
|
|
|
14,214
|
|
|
13,233
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST INCOME
|
|
|
|
|
|
|
||||||
Service charges on deposit accounts
|
|
400
|
|
|
399
|
|
|
359
|
|
|||
Gain (loss) on sale of investment securities, net
|
|
2
|
|
|
(23
|
)
|
|
—
|
|
|||
Gain on sale of fixed assets, net
|
|
—
|
|
|
—
|
|
|
90
|
|
|||
Gain (loss) on sale of other real estate owned, net
|
|
5
|
|
|
(20
|
)
|
|
—
|
|
|||
Servicing fees and fee income on serviced loans
|
|
180
|
|
|
190
|
|
|
288
|
|
|||
Interchange fees
|
|
240
|
|
|
247
|
|
|
191
|
|
|||
Income from bank owned life insurance
|
|
152
|
|
|
157
|
|
|
151
|
|
|||
Change in the fair value of equity securities
|
|
172
|
|
|
(306
|
)
|
|
—
|
|
|||
Other operating income (loss)
|
|
130
|
|
|
192
|
|
|
(7
|
)
|
|||
Total noninterest income
|
|
1,281
|
|
|
836
|
|
|
1,072
|
|
|||
Income before noninterest expense
|
|
16,172
|
|
|
15,050
|
|
|
14,305
|
|
|||
|
|
|
|
|
|
|
||||||
NONINTEREST EXPENSE
|
|
|
|
|
|
|
||||||
Depreciation and amortization
|
|
764
|
|
|
682
|
|
|
598
|
|
|||
Salaries and employee benefits
|
|
6,415
|
|
|
6,280
|
|
|
6,048
|
|
|||
Occupancy
|
|
414
|
|
|
326
|
|
|
380
|
|
|||
Data processing
|
|
536
|
|
|
490
|
|
|
542
|
|
|||
Marketing
|
|
51
|
|
|
84
|
|
|
38
|
|
|||
Professional fees
|
|
305
|
|
|
287
|
|
|
255
|
|
|||
Acquisition expenses
|
|
905
|
|
|
341
|
|
|
1,104
|
|
|||
Other operating expenses
|
|
1,913
|
|
|
2,416
|
|
|
1,597
|
|
|||
Total noninterest expense
|
|
11,303
|
|
|
10,906
|
|
|
10,562
|
|
|||
Income before income tax expense
|
|
4,869
|
|
|
4,144
|
|
|
3,743
|
|
|||
Income tax expense
|
|
952
|
|
|
807
|
|
|
1,341
|
|
|||
Net income
|
|
$
|
3,917
|
|
|
$
|
3,337
|
|
|
$
|
2,402
|
|
|
|
|
|
|
|
|
||||||
EARNINGS PER SHARE
|
|
|
|
|
|
|
||||||
Basic earnings per common share
|
|
$
|
0.40
|
|
|
$
|
0.35
|
|
|
$
|
0.25
|
|
Diluted earnings per common share
|
|
$
|
0.40
|
|
|
$
|
0.34
|
|
|
$
|
0.25
|
|
Cash dividends declared per common share
|
|
$
|
0.05
|
|
|
$
|
0.05
|
|
|
$
|
0.04
|
|
INVESTAR HOLDING CORPORATION
|
|||||||||||||||||||||||||||||||||
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
|
|||||||||||||||||||||||||||||||||
(Amounts in thousands)
|
|||||||||||||||||||||||||||||||||
(Unaudited)
|
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
|
|
For the three months ended
|
|||||||||||||||||||||||||||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
|||||||||||||||||||||||||||
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Yield/ Rate
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Yield/ Rate
|
|
Average
Balance |
|
Interest
Income/ Expense |
|
Yield/ Rate
|
|||||||||||||||
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Loans
|
|
$
|
1,436,798
|
|
|
$
|
18,544
|
|
|
5.23
|
%
|
|
$
|
1,381,580
|
|
|
$
|
17,996
|
|
|
5.17
|
%
|
|
$
|
1,261,047
|
|
|
$
|
15,626
|
|
|
5.03
|
%
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Taxable
|
|
243,065
|
|
|
1,729
|
|
|
2.88
|
|
|
230,170
|
|
|
1,592
|
|
|
2.74
|
|
|
206,722
|
|
|
1,253
|
|
|
2.46
|
|
||||||
Tax-exempt
|
|
32,325
|
|
|
197
|
|
|
2.47
|
|
|
33,913
|
|
|
203
|
|
|
2.37
|
|
|
34,688
|
|
|
206
|
|
|
2.41
|
|
||||||
Interest-bearing balances with banks
|
|
31,250
|
|
|
216
|
|
|
2.80
|
|
|
18,153
|
|
|
136
|
|
|
2.97
|
|
|
15,968
|
|
|
93
|
|
|
2.37
|
|
||||||
Total interest-earning assets
|
|
1,743,438
|
|
|
20,686
|
|
|
4.81
|
|
|
1,663,816
|
|
|
19,927
|
|
|
4.75
|
|
|
1,518,425
|
|
|
17,178
|
|
|
4.59
|
|
||||||
Cash and due from banks
|
|
20,150
|
|
|
|
|
|
|
18,252
|
|
|
|
|
|
|
25,526
|
|
|
|
|
|
||||||||||||
Intangible assets
|
|
22,301
|
|
|
|
|
|
|
19,835
|
|
|
|
|
|
|
19,881
|
|
|
|
|
|
||||||||||||
Other assets
|
|
77,867
|
|
|
|
|
|
|
73,415
|
|
|
|
|
|
|
73,438
|
|
|
|
|
|
||||||||||||
Allowance for loan losses
|
|
(9,565
|
)
|
|
|
|
|
|
(9,224
|
)
|
|
|
|
|
|
(7,993
|
)
|
|
|
|
|
||||||||||||
Total assets
|
|
$
|
1,854,191
|
|
|
|
|
|
|
$
|
1,766,094
|
|
|
|
|
|
|
$
|
1,629,277
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Liabilities and stockholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interest-bearing demand deposits
|
|
$
|
504,123
|
|
|
$
|
1,353
|
|
|
1.09
|
|
|
$
|
448,110
|
|
|
$
|
1,162
|
|
|
1.03
|
|
|
$
|
360,903
|
|
|
$
|
580
|
|
|
0.65
|
|
Savings deposits
|
|
104,503
|
|
|
119
|
|
|
0.46
|
|
|
106,492
|
|
|
151
|
|
|
0.56
|
|
|
120,861
|
|
|
137
|
|
|
0.46
|
|
||||||
Time deposits
|
|
574,942
|
|
|
2,634
|
|
|
1.86
|
|
|
562,132
|
|
|
2,408
|
|
|
1.70
|
|
|
520,891
|
|
|
1,536
|
|
|
1.20
|
|
||||||
Total interest-bearing deposits
|
|
1,183,568
|
|
|
4,106
|
|
|
1.41
|
|
|
1,116,734
|
|
|
3,721
|
|
|
1.32
|
|
|
1,002,655
|
|
|
2,253
|
|
|
0.91
|
|
||||||
Short-term borrowings
|
|
135,894
|
|
|
733
|
|
|
2.19
|
|
|
138,443
|
|
|
699
|
|
|
2.00
|
|
|
143,646
|
|
|
507
|
|
|
1.43
|
|
||||||
Long-term debt
|
|
94,161
|
|
|
691
|
|
|
2.98
|
|
|
95,566
|
|
|
700
|
|
|
2.91
|
|
|
82,641
|
|
|
560
|
|
|
2.75
|
|
||||||
Total interest-bearing liabilities
|
|
1,413,623
|
|
|
5,530
|
|
|
1.59
|
|
|
1,350,743
|
|
|
5,120
|
|
|
1.50
|
|
|
1,228,942
|
|
|
3,320
|
|
|
1.10
|
|
||||||
Noninterest-bearing deposits
|
|
239,064
|
|
|
|
|
|
|
225,411
|
|
|
|
|
|
|
216,827
|
|
|
|
|
|
||||||||||||
Other liabilities
|
|
11,682
|
|
|
|
|
|
|
9,258
|
|
|
|
|
|
|
10,041
|
|
|
|
|
|
||||||||||||
Stockholders’ equity
|
|
189,822
|
|
|
|
|
|
|
180,682
|
|
|
|
|
|
|
173,467
|
|
|
|
|
|
||||||||||||
Total liability and stockholders’ equity
|
|
$
|
1,854,191
|
|
|
|
|
|
|
$
|
1,766,094
|
|
|
|
|
|
|
$
|
1,629,277
|
|
|
|
|
|
|||||||||
Net interest income/net interest margin
|
|
|
|
$
|
15,156
|
|
|
3.53
|
%
|
|
|
|
$
|
14,807
|
|
|
3.53
|
%
|
|
|
|
$
|
13,858
|
|
|
3.70
|
%
|
INVESTAR HOLDING CORPORATION
|
||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
|
||||||||||||
(Amounts in thousands, except share data)
|
||||||||||||
(Unaudited)
|
||||||||||||
|
|
|
|
|
|
|
||||||
|
|
March 31, 2019
|
|
December 31, 2018
|
|
March 31, 2018
|
||||||
Tangible common equity
|
|
|
|
|
|
|
||||||
Total stockholders’ equity
|
|
$
|
203,014
|
|
|
$
|
182,262
|
|
|
$
|
173,430
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Goodwill
|
|
22,489
|
|
|
17,424
|
|
|
17,424
|
|
|||
Core deposit intangible
|
|
4,554
|
|
|
2,263
|
|
|
2,617
|
|
|||
Trademark intangible
|
|
100
|
|
|
100
|
|
|
100
|
|
|||
Tangible common equity
|
|
$
|
175,871
|
|
|
$
|
162,475
|
|
|
$
|
153,289
|
|
Tangible assets
|
|
|
|
|
|
|
||||||
Total assets
|
|
$
|
1,961,894
|
|
|
$
|
1,786,469
|
|
|
$
|
1,644,188
|
|
Adjustments:
|
|
|
|
|
|
|
||||||
Goodwill
|
|
22,489
|
|
|
17,424
|
|
|
17,424
|
|
|||
Core deposit intangible
|
|
4,554
|
|
|
2,263
|
|
|
2,617
|
|
|||
Trademark intangible
|
|
100
|
|
|
100
|
|
|
100
|
|
|||
Tangible assets
|
|
$
|
1,934,751
|
|
|
$
|
1,766,682
|
|
|
$
|
1,624,047
|
|
|
|
|
|
|
|
|
||||||
Common shares outstanding
|
|
10,129,993
|
|
|
9,484,219
|
|
|
9,517,328
|
|
|||
Tangible equity to tangible assets
|
|
9.09
|
%
|
|
9.20
|
%
|
|
9.44
|
%
|
|||
Book value per common share
|
|
$
|
20.04
|
|
|
$
|
19.22
|
|
|
$
|
18.22
|
|
Tangible book value per common share
|
|
17.36
|
|
|
17.13
|
|
|
16.11
|
|