Investar Holding Corporation Announces 2023 Second Quarter Results
July 20, 2023
On a non-GAAP basis, core earnings per diluted common share for the second quarter of 2023 were
"I am pleased with our second quarter results. We remain inwardly focused and are controlling the things that we can control. Credit quality remained exceptional as nonperforming loans represent only 0.34% of total loans. Loan yields increased as we originated new loans and completed renewals at higher rates. We continue to realize the benefits of the variable rate portion of our loan portfolio. We continued to experience margin compression as rising market interest rates increased our costs of funding; however, noninterest expense decreased as a result of our ongoing digital initiatives and close monitoring of expenses. We are implementing additional technology solutions and evaluating lower margin product offerings to improve overall profitability. We are also continually evaluating opportunities to reduce our physical branch and ATM footprint to deliver products and services to our customers more efficiently.
As always, we remain focused on shareholder value and returning capital to shareholders. We repurchased 92,300 shares of our common stock during the second quarter at an average price of
Second Quarter Highlights
- Return on average assets improved to 0.96% for the quarter ended
June 30, 2023 compared to 0.57% for the quarter endedMarch 31, 2023 . Core return on average assets improved to 0.97% for the quarter endedJune 30, 2023 compared to 0.76% for the quarter endedMarch 31, 2023 . - Noninterest expense decreased
$0.9 million to$15.2 million for the quarter endedJune 30, 2023 compared to$16.2 million for the quarter endedMarch 31, 2023 . Core noninterest expense decreased$0.3 million to$15.2 million for the quarter endedJune 30, 2023 compared to$15.5 million for the quarter endedMarch 31, 2023 . Investar recognized net recoveries of$2.4 million in the loan portfolio during the quarter endedJune 30, 2023 primarily attributable to recoveries on one loan relationship that became impaired in the third quarter of 2021 as a result of Hurricane Ida.- Credit quality remained strong as nonperforming loans were 0.34% of total loans at
June 30, 2023 compared to 0.27% atMarch 31, 2023 . - Total revenues, or interest and noninterest income, for the quarter ended
June 30, 2023 totaled$34.5 million , an increase of$2.4 million , or 7.5%, compared to the quarter endedMarch 31, 2023 . - The yield on the loan portfolio increased to 5.44% for the quarter ended
June 30, 2023 compared to 5.27% for the quarter endedMarch 31, 2023 . - Total deposits increased
$35.2 million , or 1.6%, to$2.18 billion atJune 30, 2023 , compared to$2.15 billion atMarch 31, 2023 . Uninsured deposits were 26% of total deposits atJune 30, 2023 . - Book value per common share increased to
$22.21 atJune 30, 2023 , or 0.7% (2.8% annualized), compared to$22.06 atMarch 31, 2023 . Tangible book value per common share increased to$17.87 atJune 30, 2023 , or 0.7% (2.8% annualized), compared to$17.74 atMarch 31, 2023 . Investar repurchased 92,300 shares of its common stock through its stock repurchase program at an average price of$11.77 during the quarter endedJune 30, 2023 , leaving 248,439 shares authorized for repurchase under the stock repurchase program atJune 30, 2023 . OnJuly 19, 2023 ,Investar's Board of Directors approved an additional 350,000 shares for repurchase under the program.
Loans
Total loans were
The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).
Linked Quarter Change | Year/Year Change | Percentage of Total Loans | ||||||||||||||||||||||||||||||||||
$ | % | $ | % | |||||||||||||||||||||||||||||||||
Mortgage loans on real estate | ||||||||||||||||||||||||||||||||||||
Construction and development | $ | 197,850 | $ | 210,274 | $ | 214,543 | $ | (12,424 | ) | (5.9 | )% | $ | (16,693 | ) | (7.8 | )% | 9.4 | % | 11.2 | % | ||||||||||||||||
1-4 Family | 414,380 | 401,329 | 380,028 | 13,051 | 3.3 | 34,352 | 9.0 | 19.9 | 19.8 | |||||||||||||||||||||||||||
Multifamily | 80,424 | 80,980 | 56,491 | (556 | ) | (0.7 | ) | 23,933 | 42.4 | 3.9 | 3.0 | |||||||||||||||||||||||||
Farmland | 8,434 | 10,731 | 15,676 | (2,297 | ) | (21.4 | ) | (7,242 | ) | (46.2 | ) | 0.4 | 0.8 | |||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||
Owner-occupied | 441,393 | 433,585 | 440,714 | 7,808 | 1.8 | 679 | 0.2 | 21.2 | 23.0 | |||||||||||||||||||||||||||
Nonowner-occupied | 530,820 | 533,572 | 451,108 | (2,752 | ) | (0.5 | ) | 79,712 | 17.7 | 25.4 | 23.5 | |||||||||||||||||||||||||
Commercial and industrial | 399,488 | 425,093 | 343,355 | (25,605 | ) | (6.0 | ) | 56,133 | 16.3 | 19.2 | 17.9 | |||||||||||||||||||||||||
Consumer | 12,074 | 13,480 | 14,480 | (1,406 | ) | (10.4 | ) | (2,406 | ) | (16.6 | ) | 0.6 | 0.8 | |||||||||||||||||||||||
Total loans | $ | 2,084,863 | $ | 2,109,044 | $ | 1,916,395 | $ | (24,181 | ) | (1.1 | )% | $ | 168,468 | 8.8 | % | 100 | % | 100 | % |
At
Nonowner-occupied loans totaled
Credit Quality
Nonperforming loans were
On
The allowance for credit losses was
Deposits
Total deposits at
The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).
Linked Quarter Change | Year/Year Change | Percentage of Total Deposits | ||||||||||||||||||||||||||||||||||
$ | % | $ | % | |||||||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 488,311 | $ | 508,241 | $ | 615,779 | $ | (19,930 | ) | (3.9 | )% | $ | (127,468 | ) | (20.7 | )% | 22.4 | % | 29.8 | % | ||||||||||||||||
Interest-bearing demand deposits | 514,501 | 538,515 | 647,277 | (24,014 | ) | (4.5 | ) | (132,776 | ) | (20.5 | ) | 23.6 | 31.4 | |||||||||||||||||||||||
Money market deposit accounts | 158,984 | 180,402 | 243,795 | (21,418 | ) | (11.9 | ) | (84,811 | ) | (34.8 | ) | 7.3 | 11.8 | |||||||||||||||||||||||
Savings accounts | 125,442 | 137,336 | 176,760 | (11,894 | ) | (8.7 | ) | (51,318 | ) | (29.0 | ) | 5.8 | 8.6 | |||||||||||||||||||||||
Brokered time deposits | 153,365 | 146,270 | - | 7,095 | 4.9 | 153,365 | - | 7.0 | - | |||||||||||||||||||||||||||
Time deposits | 740,250 | 634,883 | 379,059 | 105,367 | 16.6 | 361,191 | 95.3 | 33.9 | 18.4 | |||||||||||||||||||||||||||
Total deposits | $ | 2,180,853 | $ | 2,145,647 | $ | 2,062,670 | $ | 35,206 | 1.6 | % | $ | 118,183 | 5.7 | % | 100 | % | 100 | % |
Stockholders' Equity
Stockholders' equity was
Net Interest Income
Net interest income for the second quarter of 2023 totaled
The yield on interest-earning assets was 4.98% for the quarter ended
Exclusive of the interest income accretion from the acquisition of loans, interest recoveries, and accelerated fee income recognized due to the forgiveness or pay-off of PPP loans, adjusted net interest margin decreased to 2.82% for the quarter ended
The cost of deposits increased 69 basis points to 2.31% for the quarter ended
The cost of short-term borrowings increased 29 basis points to 5.09% for the quarter ended
The overall cost of funds for the quarter ended
Noninterest Income
Noninterest income for the second quarter of 2023 totaled
The increase in noninterest income compared to the quarter ended
Swap termination fees of
Noninterest Expense
Noninterest expense for the second quarter of 2023 totaled
The decrease in noninterest expense for the quarter ended
The decrease in noninterest expense for the quarter ended
Taxes
Basic and Diluted Earnings Per Common Share
About
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect
Any forward-looking statements contained in this press release are based on the historical performance of
- the significant risks and uncertainties for our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios and other regulatory requirements caused by business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate, including risks and uncertainties caused by disruptions in the banking industry earlier this year, potential continued higher inflation and interest rates, supply and labor constraints, the war in
Ukraine and the ongoing COVID-19 pandemic; - our ability to achieve organic loan and deposit growth, and the composition of that growth;
- changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing, including potential continued increases in interest rates in 2023;
- our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate and grow acquired operations;
- our adoption on
January 1, 2023 of ASU 2016-13, and inaccuracy of the assumptions and estimates we make in establishing reserves for credit losses and other estimates; - changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
- a reduction in liquidity, including as a result of a reduction in the amount of deposits we hold or other sources of liquidity, which may continue to be adversely impacted by the disruptions in the banking industry earlier this year causing bank depositors to move uninsured deposits to other banks or alternative investments outside the banking industry;
- changes in the quality and composition of, and changes in unrealized losses in, our investment portfolio, including whether we may have to sell securities before their recovery of amortized cost basis and realize losses;
- the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
- our dependence on our management team, and our ability to attract and retain qualified personnel;
- the concentration of our business within our geographic areas of operation in
Louisiana ,Texas andAlabama ; - concentration of credit exposure;
- any deterioration in asset quality and higher loan charge-offs, and the time and effort necessary to resolve problem assets;
- fluctuations in the price of oil and natural gas;
- data processing system failures and errors;
- cyberattacks and other security breaches; and
- hurricanes, tropical storms, tropical depressions, floods, winter storms, and other adverse weather events, all of which have affected
Investar's market areas from time to time; other natural disasters; oil spills and other man-made disasters; acts of terrorism, an outbreak or intensifying of hostilities including the war inUkraine or other international or domestic calamities, acts of God and other matters beyond our control.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. "Risk Factors" and in the "Special Note Regarding Forward-Looking Statements" in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in
For further information contact:
Executive Vice President and Chief Financial Officer
(225) 227-2215
John.Campbell@investarbank.com
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
Year/Year | ||||||||||||||||||||
EARNINGS DATA | ||||||||||||||||||||
Total interest income | $ | 32,396 | $ | 30,977 | $ | 24,328 | 4.6 | % | 33.2 | % | ||||||||||
Total interest expense | 14,009 | 10,804 | 2,350 | 29.7 | 496.1 | |||||||||||||||
Net interest income | 18,387 | 20,173 | 21,978 | (8.9 | ) | (16.3 | ) | |||||||||||||
Provision for credit losses | (2,840 | ) | 388 | 941 | (832.0 | ) | (401.8 | ) | ||||||||||||
Total noninterest income | 2,070 | 1,076 | 6,378 | 92.4 | (67.5 | ) | ||||||||||||||
Total noninterest expense | 15,241 | 16,175 | 15,552 | (5.8 | ) | (2.0 | ) | |||||||||||||
Income before income tax expense | 8,056 | 4,686 | 11,863 | 71.9 | (32.1 | ) | ||||||||||||||
Income tax expense | 1,509 | 874 | 2,459 | 72.7 | (38.6 | ) | ||||||||||||||
Net income | $ | 6,547 | $ | 3,812 | $ | 9,404 | 71.7 | (30.4 | ) | |||||||||||
AVERAGE BALANCE SHEET DATA | ||||||||||||||||||||
Total assets | $ | 2,748,171 | $ | 2,735,823 | $ | 2,553,849 | 0.5 | % | 7.6 | % | ||||||||||
Total interest-earning assets | 2,611,172 | 2,615,097 | 2,384,385 | (0.2 | ) | 9.5 | ||||||||||||||
Total loans | 2,100,751 | 2,103,989 | 1,896,574 | (0.2 | ) | 10.8 | ||||||||||||||
Total interest-bearing deposits | 1,655,506 | 1,557,665 | 1,498,354 | 6.3 | 10.5 | |||||||||||||||
Total interest-bearing liabilities | 2,013,482 | 1,961,302 | 1,698,613 | 2.7 | 18.5 | |||||||||||||||
Total deposits | 2,145,629 | 2,108,168 | 2,109,972 | 1.8 | 1.7 | |||||||||||||||
Total stockholders' equity | 221,528 | 219,690 | 229,949 | 0.8 | (3.7 | ) | ||||||||||||||
PER SHARE DATA | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Basic earnings per common share | $ | 0.67 | $ | 0.38 | $ | 0.92 | 76.3 | % | (27.2 | )% | ||||||||||
Diluted earnings per common share | 0.67 | 0.38 | 0.92 | 76.3 | (27.2 | ) | ||||||||||||||
Core Earnings(1): | ||||||||||||||||||||
Core basic earnings per common share(1) | 0.67 | 0.52 | 0.62 | 28.8 | 8.1 | |||||||||||||||
Core diluted earnings per common share(1) | 0.67 | 0.51 | 0.62 | 31.4 | 8.1 | |||||||||||||||
Book value per common share | 22.21 | 22.06 | 21.88 | 0.7 | 1.5 | |||||||||||||||
Tangible book value per common share(1) | 17.87 | 17.74 | 17.54 | 0.7 | 1.9 | |||||||||||||||
Common shares outstanding | 9,831,145 | 9,900,648 | 10,024,997 | (0.7 | ) | (1.9 | ) | |||||||||||||
Weighted average common shares outstanding - basic | 9,880,721 | 9,908,931 | 10,149,246 | (0.3 | ) | (2.6 | ) | |||||||||||||
Weighted average common shares outstanding - diluted | 9,881,385 | 9,992,467 | 10,233,539 | (1.1 | ) | (3.4 | ) | |||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets | 0.96 | % | 0.57 | % | 1.48 | % | 68.4 | % | (35.1 | )% | ||||||||||
Core return on average assets(1) | 0.97 | 0.76 | 0.99 | 27.6 | (2.0 | ) | ||||||||||||||
Return on average equity | 11.85 | 7.04 | 16.40 | 68.3 | (27.7 | ) | ||||||||||||||
Core return on average equity(1) | 11.98 | 9.46 | 11.04 | 26.6 | 8.5 | |||||||||||||||
Net interest margin | 2.82 | 3.13 | 3.70 | (9.9 | ) | (23.8 | ) | |||||||||||||
Net interest income to average assets | 2.68 | 2.99 | 3.45 | (10.4 | ) | (22.3 | ) | |||||||||||||
Noninterest expense to average assets | 2.22 | 2.40 | 2.44 | (7.5 | ) | (9.0 | ) | |||||||||||||
Efficiency ratio(2) | 74.50 | 76.12 | 54.85 | (2.1 | ) | 35.8 | ||||||||||||||
Core efficiency ratio(1) | 74.21 | 69.89 | 63.21 | 6.2 | 17.4 | |||||||||||||||
Dividend payout ratio | 14.93 | 25.00 | 9.78 | (40.3 | ) | 52.7 | ||||||||||||||
Net (recoveries) charge-offs to average loans | (0.11 | ) | 0.01 | - | (1,200.0 | ) | - |
(1) Non-GAAP financial measure. See reconciliation.
(2) Efficiency ratio represents noninterest expense divided by the sum of net interest income (before provision for credit losses) and noninterest income.
SUMMARY FINANCIAL INFORMATION
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
Year/Year | ||||||||||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Nonperforming assets to total assets | 0.40 | % | 0.23 | % | 0.79 | % | 73.9 | % | (49.4 | )% | ||||||||||
Nonperforming loans to total loans | 0.34 | 0.27 | 0.89 | 25.9 | (61.8 | ) | ||||||||||||||
Allowance for credit losses to total loans | 1.44 | 1.45 | 1.15 | (0.7 | ) | 25.2 | ||||||||||||||
Allowance for credit losses to nonperforming loans | 429.60 | 535.55 | 128.93 | (19.8 | ) | 233.2 | ||||||||||||||
CAPITAL RATIOS | ||||||||||||||||||||
Total equity to total assets | 7.93 | % | 7.94 | % | 8.47 | % | (0.1 | )% | (6.4 | )% | ||||||||||
Tangible equity to tangible assets(1) | 6.48 | 6.48 | 6.90 | (0.0 | ) | (6.1 | ) | |||||||||||||
Tier 1 leverage ratio | 8.45 | 8.30 | 8.57 | 1.8 | (1.4 | ) | ||||||||||||||
Common equity tier 1 capital ratio(2) | 9.86 | 9.64 | 9.73 | 2.3 | 1.3 | |||||||||||||||
Tier 1 capital ratio(2) | 10.28 | 10.06 | 10.17 | 2.2 | 1.1 | |||||||||||||||
Total capital ratio(2) | 13.47 | 13.24 | 13.28 | 1.7 | 1.4 | |||||||||||||||
Tier 1 leverage ratio | 9.96 | 9.72 | 10.05 | 2.5 | (0.9 | ) | ||||||||||||||
Common equity tier 1 capital ratio(2) | 12.10 | 11.78 | 11.94 | 2.7 | 1.3 | |||||||||||||||
Tier 1 capital ratio(2) | 12.10 | 11.78 | 11.94 | 2.7 | 1.3 | |||||||||||||||
Total capital ratio(2) | 13.35 | 13.03 | 12.98 | 2.5 | 2.9 |
(1) Non-GAAP financial measure. See reconciliation.
(2) Estimated for
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(Unaudited)
ASSETS | ||||||||||||
Cash and due from banks | $ | 34,697 | $ | 30,571 | $ | 31,598 | ||||||
Interest-bearing balances due from other banks | 31,082 | 722 | 18,852 | |||||||||
Federal funds sold | 128 | - | 500 | |||||||||
Cash and cash equivalents | 65,907 | 31,293 | 50,950 | |||||||||
Available for sale securities at fair value (amortized cost of | 389,583 | 406,107 | 421,285 | |||||||||
Held to maturity securities at amortized cost (estimated fair value of | 17,812 | 8,048 | 9,701 | |||||||||
Loans | 2,084,863 | 2,109,044 | 1,916,395 | |||||||||
Less: allowance for credit losses | (30,044 | ) | (30,521 | ) | (21,954 | ) | ||||||
Loans, net | 2,054,819 | 2,078,523 | 1,894,441 | |||||||||
Equity securities | 14,938 | 24,617 | 22,639 | |||||||||
Bank premises and equipment, net of accumulated depreciation of | 45,925 | 47,698 | 51,296 | |||||||||
Other real estate owned, net | 4,137 | 662 | 3,397 | |||||||||
Accrued interest receivable | 12,661 | 12,947 | 10,905 | |||||||||
Deferred tax asset | 17,658 | 16,434 | 11,506 | |||||||||
42,677 | 42,864 | 43,580 | ||||||||||
Bank owned life insurance | 58,068 | 57,715 | 56,692 | |||||||||
Other assets | 29,489 | 24,761 | 14,215 | |||||||||
Total assets | $ | 2,753,674 | $ | 2,751,669 | $ | 2,590,607 | ||||||
LIABILITIES | ||||||||||||
Deposits | ||||||||||||
Noninterest-bearing | $ | 488,311 | $ | 508,241 | $ | 615,779 | ||||||
Interest-bearing | 1,692,542 | 1,637,406 | 1,446,891 | |||||||||
Total deposits | 2,180,853 | 2,145,647 | 2,062,670 | |||||||||
Advances from | 23,500 | 300,116 | 239,800 | |||||||||
Bank Term Funding Program | 235,800 | - | - | |||||||||
Federal funds purchased | - | 440 | - | |||||||||
Repurchase agreements | 5,183 | - | 147 | |||||||||
Subordinated debt, net of unamortized issuance costs | 44,272 | 44,248 | 44,216 | |||||||||
Junior subordinated debt | 8,574 | 8,545 | 8,452 | |||||||||
Accrued taxes and other liabilities | 37,135 | 34,215 | 15,953 | |||||||||
Total liabilities | 2,535,317 | 2,533,211 | 2,371,238 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock, no par value per share; 5,000,000 shares authorized | - | - | - | |||||||||
Common stock, | 9,831 | 9,901 | 10,025 | |||||||||
Surplus | 145,347 | 146,027 | 148,230 | |||||||||
Retained earnings | 112,344 | 106,780 | 93,888 | |||||||||
Accumulated other comprehensive loss | (49,165 | ) | (44,250 | ) | (32,774 | ) | ||||||
Total stockholders' equity | 218,357 | 218,458 | 219,369 | |||||||||
Total liabilities and stockholders' equity | $ | 2,753,674 | $ | 2,751,669 | $ | 2,590,607 |
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except share data)
(Unaudited)
For the three months ended | ||||||||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ | 28,513 | $ | 27,359 | $ | 21,765 | ||||||
Interest on investment securities | ||||||||||||
Taxable | 3,262 | 3,085 | 2,234 | |||||||||
Tax-exempt | 119 | 105 | 129 | |||||||||
Other interest income | 502 | 428 | 200 | |||||||||
Total interest income | 32,396 | 30,977 | 24,328 | |||||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits | 9,534 | 6,221 | 907 | |||||||||
Interest on borrowings | 4,475 | 4,583 | 1,443 | |||||||||
Total interest expense | 14,009 | 10,804 | 2,350 | |||||||||
Net interest income | 18,387 | 20,173 | 21,978 | |||||||||
Provision for credit losses | (2,840 | ) | 388 | 941 | ||||||||
Net interest income after provision for credit losses | 21,227 | 19,785 | 21,037 | |||||||||
NONINTEREST INCOME | ||||||||||||
Service charges on deposit accounts | 746 | 740 | 804 | |||||||||
Loss on call or sale of investment securities, net | - | (1 | ) | - | ||||||||
Loss on sale or disposition of fixed assets, net | (58 | ) | (859 | ) | (461 | ) | ||||||
Gain (loss) on sale of other real estate owned, net | 5 | (142 | ) | (84 | ) | |||||||
Swap termination fee income | - | - | 4,733 | |||||||||
Gain on sale of loans | - | 75 | 4 | |||||||||
Servicing fees and fee income on serviced loans | 4 | 6 | 23 | |||||||||
Interchange fees | 443 | 438 | 535 | |||||||||
Income from bank owned life insurance | 353 | 336 | 326 | |||||||||
Change in the fair value of equity securities | (107 | ) | (4 | ) | (86 | ) | ||||||
Other operating income | 684 | 487 | 584 | |||||||||
Total noninterest income | 2,070 | 1,076 | 6,378 | |||||||||
Income before noninterest expense | 23,297 | 20,861 | 27,415 | |||||||||
NONINTEREST EXPENSE | ||||||||||||
Depreciation and amortization | 919 | 1,052 | 1,122 | |||||||||
Salaries and employee benefits | 9,343 | 9,334 | 9,063 | |||||||||
Occupancy | 646 | 1,024 | 751 | |||||||||
Data processing | 827 | 875 | 727 | |||||||||
Marketing | 82 | 69 | 83 | |||||||||
Professional fees | 323 | 633 | 499 | |||||||||
Loss on early extinguishment of subordinated debt | - | - | 222 | |||||||||
Other operating expenses | 3,101 | 3,188 | 3,085 | |||||||||
Total noninterest expense | 15,241 | 16,175 | 15,552 | |||||||||
Income before income tax expense | 8,056 | 4,686 | 11,863 | |||||||||
Income tax expense | 1,509 | 874 | 2,459 | |||||||||
Net income | $ | 6,547 | $ | 3,812 | $ | 9,404 | ||||||
EARNINGS PER SHARE | ||||||||||||
Basic earnings per common share | $ | 0.67 | $ | 0.38 | $ | 0.92 | ||||||
Diluted earnings per common share | 0.67 | 0.38 | 0.92 | |||||||||
Cash dividends declared per common share | 0.10 | 0.095 | 0.09 |
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 2,100,751 | $ | 28,513 | 5.44 | % | $ | 2,103,989 | $ | 27,359 | 5.27 | % | $ | 1,896,574 | $ | 21,765 | 4.60 | % | ||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 460,765 | 3,262 | 2.84 | 459,099 | 3,085 | 2.73 | 441,313 | 2,234 | 2.03 | |||||||||||||||||||||||||||
Tax-exempt | 17,235 | 119 | 2.77 | 16,496 | 105 | 2.58 | 19,331 | 129 | 2.67 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 32,421 | 502 | 6.22 | 35,513 | 428 | 4.89 | 27,167 | 200 | 2.96 | |||||||||||||||||||||||||||
Total interest-earning assets | 2,611,172 | 32,396 | 4.98 | 2,615,097 | 30,977 | 4.80 | 2,384,385 | 24,328 | 4.09 | |||||||||||||||||||||||||||
Cash and due from banks | 30,326 | 31,356 | 37,232 | |||||||||||||||||||||||||||||||||
Intangible assets | 42,777 | 43,000 | 43,701 | |||||||||||||||||||||||||||||||||
Other assets | 94,467 | 76,695 | 110,185 | |||||||||||||||||||||||||||||||||
Allowance for credit losses | (30,571 | ) | (30,325 | ) | (21,654 | ) | ||||||||||||||||||||||||||||||
Total assets | $ | 2,748,171 | $ | 2,735,823 | $ | 2,553,849 | ||||||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 683,016 | $ | 2,013 | 1.18 | % | $ | 736,083 | $ | 1,594 | 0.88 | % | $ | 927,853 | $ | 393 | 0.17 | % | ||||||||||||||||||
Brokered demand deposits | - | - | - | - | - | - | 3,956 | 5 | 0.52 | |||||||||||||||||||||||||||
Savings deposits | 127,028 | 22 | 0.07 | 146,093 | 16 | 0.04 | 179,867 | 21 | 0.05 | |||||||||||||||||||||||||||
Brokered time deposits | 151,370 | 1,870 | 4.95 | 67,088 | 773 | 4.68 | - | - | - | |||||||||||||||||||||||||||
Time deposits | 694,092 | 5,629 | 3.25 | 608,401 | 3,838 | 2.56 | 386,678 | 488 | 0.51 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,655,506 | 9,534 | 2.31 | 1,557,665 | 6,221 | 1.62 | 1,498,354 | 907 | 0.24 | |||||||||||||||||||||||||||
Short-term borrowings | 281,651 | 3,572 | 5.09 | 301,033 | 3,562 | 4.80 | 51,866 | 149 | 1.15 | |||||||||||||||||||||||||||
Long-term debt | 76,325 | 903 | 4.74 | 102,604 | 1,021 | 4.04 | 148,393 | 1,294 | 3.50 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,013,482 | 14,009 | 2.79 | 1,961,302 | 10,804 | 2.23 | 1,698,613 | 2,350 | 0.55 | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 490,123 | 550,503 | 611,618 | |||||||||||||||||||||||||||||||||
Other liabilities | 23,038 | 4,328 | 13,669 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 221,528 | 219,690 | 229,949 | |||||||||||||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,748,171 | $ | 2,735,823 | $ | 2,553,849 | ||||||||||||||||||||||||||||||
Net interest income/net interest margin | $ | 18,387 | 2.82 | % | $ | 20,173 | 3.13 | % | $ | 21,978 | 3.70 | % |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR ACCELERATED PPP INCOME, INTEREST RECOVERIES, AND ACCRETION
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 2,100,751 | $ | 28,513 | 5.44 | % | $ | 2,103,989 | $ | 27,359 | 5.27 | % | $ | 1,896,574 | $ | 21,765 | 4.60 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
Accelerated fee income for forgiven or paid off PPP loans | - | - | 295 | |||||||||||||||||||||||||||||||||
Interest recoveries | - | 141 | 36 | |||||||||||||||||||||||||||||||||
Accretion | 47 | 55 | 159 | |||||||||||||||||||||||||||||||||
Adjusted loans | 2,100,751 | 28,466 | 5.44 | 2,103,989 | 27,163 | 5.24 | 1,896,574 | 21,275 | 4.50 | |||||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 460,765 | 3,262 | 2.84 | 459,099 | 3,085 | 2.73 | 441,313 | 2,234 | 2.03 | |||||||||||||||||||||||||||
Tax-exempt | 17,235 | 119 | 2.77 | 16,496 | 105 | 2.58 | 19,331 | 129 | 2.67 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 32,421 | 502 | 6.22 | 35,513 | 428 | 4.89 | 27,167 | 200 | 2.96 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,611,172 | 32,349 | 4.97 | 2,615,097 | 30,781 | 4.77 | 2,384,385 | 23,838 | 4.01 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,013,482 | 14,009 | 2.79 | 1,961,302 | 10,804 | 2.23 | 1,698,613 | 2,350 | 0.55 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 18,340 | 2.82 | % | $ | 19,977 | 3.10 | % | $ | 21,488 | 3.61 | % |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
Tangible common equity | ||||||||||||
Total stockholders' equity | $ | 218,357 | $ | 218,458 | $ | 219,369 | ||||||
Adjustments: | ||||||||||||
40,088 | 40,088 | 40,088 | ||||||||||
Core deposit intangible | 2,489 | 2,676 | 3,392 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible common equity | $ | 175,680 | $ | 175,594 | $ | 175,789 | ||||||
Tangible assets | ||||||||||||
Total assets | $ | 2,753,674 | $ | 2,751,669 | $ | 2,590,607 | ||||||
Adjustments: | ||||||||||||
40,088 | 40,088 | 40,088 | ||||||||||
Core deposit intangible | 2,489 | 2,676 | 3,392 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible assets | $ | 2,710,997 | $ | 2,708,805 | $ | 2,547,027 | ||||||
Common shares outstanding | 9,831,145 | 9,900,648 | 10,024,997 | |||||||||
Tangible equity to tangible assets | 6.48 | % | 6.48 | % | 6.90 | % | ||||||
Book value per common share | $ | 22.21 | $ | 22.06 | $ | 21.88 | ||||||
Tangible book value per common share | 17.87 | 17.74 | 17.54 |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
Three months ended | |||||||||||||
Net interest income | (a) | $ | 18,387 | $ | 20,173 | $ | 21,978 | ||||||
Provision for credit losses | (2,840 | ) | 388 | 941 | |||||||||
Net interest income after provision for credit losses | 21,227 | 19,785 | 21,037 | ||||||||||
Noninterest income | (b) | 2,070 | 1,076 | 6,378 | |||||||||
Loss on call or sale of investment securities, net | - | 1 | - | ||||||||||
Loss on sale or disposition of fixed assets, net | 58 | 859 | 461 | ||||||||||
(Gain) loss on sale of other real estate owned, net | (5 | ) | 142 | 84 | |||||||||
Swap termination fee income | - | - | (4,733 | ) | |||||||||
Gain on sale of loans(1) | - | (75 | ) | - | |||||||||
Change in the fair value of equity securities | 107 | 4 | 86 | ||||||||||
Change in the net asset value of other investments(2) | (78 | ) | 33 | - | |||||||||
Core noninterest income | (d) | 2,152 | 2,040 | 2,276 | |||||||||
Core earnings before noninterest expense | 23,379 | 21,825 | 23,313 | ||||||||||
Total noninterest expense | (c) | 15,241 | 16,175 | 15,552 | |||||||||
Loss on early extinguishment of subordinated debt | - | - | (222 | ) | |||||||||
Divestiture expense(3) | - | (651 | ) | - | |||||||||
Core noninterest expense | (f) | 15,241 | 15,524 | 15,330 | |||||||||
Core earnings before income tax expense | 8,138 | 6,301 | 7,983 | ||||||||||
Core income tax expense(4) | 1,522 | 1,178 | 1,655 | ||||||||||
Core earnings | $ | 6,616 | $ | 5,123 | $ | 6,328 | |||||||
Core basic earnings per common share | 0.67 | 0.52 | 0.62 | ||||||||||
Diluted earnings per common share (GAAP) | $ | 0.67 | $ | 0.38 | $ | 0.92 | |||||||
Loss on sale or disposition of fixed assets, net | - | 0.07 | 0.03 | ||||||||||
(Gain) loss on sale of other real estate owned, net | - | 0.01 | 0.01 | ||||||||||
Swap termination fee income | - | - | (0.37 | ) | |||||||||
Gain on sale of loans(1) | - | (0.01 | ) | - | |||||||||
Change in the fair value of equity securities | 0.01 | - | 0.01 | ||||||||||
Change in the net asset value of other investments(2) | (0.01 | ) | - | - | |||||||||
Loss on early extinguishment of subordinated debt | - | - | 0.02 | ||||||||||
Divestiture expense(3) | - | 0.06 | - | ||||||||||
Core diluted earnings per common share | $ | 0.67 | $ | 0.51 | $ | 0.62 | |||||||
Efficiency ratio | (c) / (a+b) | 74.50 | % | 76.12 | % | 54.85 | % | ||||||
Core efficiency ratio | (f) / (a+d) | 74.21 | 69.89 | 63.21 | |||||||||
Core return on average assets(5) | 0.97 | 0.76 | 0.99 | ||||||||||
Core return on average equity(5) | 11.98 | 9.46 | 11.04 | ||||||||||
Total average assets | $ | 2,748,171 | $ | 2,735,823 | $ | 2,553,849 | |||||||
Total average stockholders' equity | 221,528 | 219,690 | 229,949 |
(1) Adjustment to noninterest income recorded upon completion of the sale of the
(2) Change in net asset value of other investments represents unrealized gains or losses or
(3) Adjustments to noninterest expense directly attributable to the sale of the
(4) Core income tax expense is calculated using the effective tax rates of 18.7%, 18.7% and 20.7% for the quarters ended
(5) Core earnings used in calculation. No adjustments were made to average assets or average equity.
SOURCE:
View source version on accesswire.com:
https://www.accesswire.com/769379/Investar-Holding-Corporation-Announces-2023-Second-Quarter-Results