Investar Holding Corporation Announces 2021 Third Quarter Results
October 21, 2021
On a non-GAAP basis, core (loss) earnings per diluted common share for the third quarter of 2021 were (
"Our prayers go out to those families and businesses affected by Hurricane Ida, which hit south
Unfortunately, our results for the quarter were adversely impacted by the storm that devastated some of our market areas. We recorded an impairment charge of
Third Quarter Highlights
- Cost of deposits decreased eight basis points to 0.43% for the quarter ended
September 30, 2021 compared to 0.51% for the quarter endedJune 30, 2021 and decreased 54 basis points compared to 0.97% for the quarter endedSeptember 30, 2020 . Our overall cost of funds decreased seven and 53 basis points to 0.63% for the quarter endedSeptember 30, 2021 compared to 0.70% and 1.16% for the quarters endedJune 30, 2021 andSeptember 30, 2020 , respectively.
- Total deposits increased
$43.5 million , or 1.9%, to$2.30 billion atSeptember 30, 2021 , compared to$2.26 billion atJune 30, 2021 , and increased$469.2 million , or 25.6%, compared to$1.83 billion atSeptember 30, 2020 .Investar recorded total deposits with a fair value of$207.0 million from its acquisition ofCheaha Bank ("Cheaha") onApril 1, 2021 . The remaining increase is due to organic growth and brokered deposits, which are used to satisfy the required borrowings underInvestar's interest rate swap agreements, due to more favorable pricing.
- Noninterest-bearing deposits increased
$15.3 million , or 2.6%, to$597.5 million atSeptember 30, 2021 , compared to$582.1 million atJune 30, 2021 and increased$145.4 million , or 32.2%, compared to$452.1 million atSeptember 30, 2020 .Investar acquired approximately$45.4 million in noninterest-bearing deposits from Cheaha, and the remaining increase is due to organic growth. Excluding noninterest-bearing deposits acquired from Cheaha, noninterest-bearing deposits increased$100.0 million , or 22.1%, compared toSeptember 30, 2020 .
- Deposit mix improved during the third quarter of 2021. Noninterest-bearing deposits as a percentage of total deposits increased to 25.9% at
September 30, 2021 compared to 25.8% atJune 30, 2021 and 24.6% atSeptember 30, 2020 . Time deposits as a percentage of total deposits decreased to 21.0% atSeptember 30, 2021 , compared to 23.4% atJune 30, 2021 and 32.2% atSeptember 30, 2020 .
Investar terminated multiple interest rate swap agreements during the third quarter and recognized$1.8 million in swap termination fees, included in noninterest income for the quarter endedSeptember 30, 2021 .
Investar repurchased 109,548 shares of its common stock through its stock repurchase program at an average price of$22.27 per share during the quarter endedSeptember 30, 2021 , leaving 205,692 shares authorized for repurchase under the current stock repurchase plan.
Loans
Total loans were
The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).
Linked Quarter Change | Year/Year Change | Percentage of Total Loans | ||||||||||||||||||||||||||||||||||
$ | % | $ | % | |||||||||||||||||||||||||||||||||
Mortgage loans on real estate | ||||||||||||||||||||||||||||||||||||
Construction and development | $ | 215,247 | $ | 213,070 | $ | 206,751 | $ | 2,177 | 1.0 | % | $ | 8,496 | 4.1 | % | 11.4 | % | 11.3 | % | ||||||||||||||||||
1-4 Family | 362,249 | 375,690 | 339,364 | (13,441 | ) | (3.6 | ) | 22,885 | 6.7 | 19.3 | 18.6 | |||||||||||||||||||||||||
Multifamily | 58,972 | 60,309 | 57,734 | (1,337 | ) | (2.2 | ) | 1,238 | 2.1 | 3.1 | 3.2 | |||||||||||||||||||||||||
Farmland | 21,376 | 22,263 | 26,005 | (887 | ) | (4.0 | ) | (4,629 | ) | (17.8 | ) | 1.1 | 1.4 | |||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||
Owner-occupied | 432,898 | 438,590 | 379,490 | (5,692 | ) | (1.3 | ) | 53,408 | 14.1 | 23.0 | 20.7 | |||||||||||||||||||||||||
Nonowner-occupied | 435,575 | 445,125 | 404,748 | (9,550 | ) | (2.1 | ) | 30,827 | 7.6 | 23.2 | 22.1 | |||||||||||||||||||||||||
Commercial and industrial | 335,008 | 370,203 | 392,955 | (35,195 | ) | (9.5 | ) | (57,947 | ) | (14.7 | ) | 17.8 | 21.5 | |||||||||||||||||||||||
Consumer | 19,333 | 22,570 | 22,633 | (3,237 | ) | (14.3 | ) | (3,300 | ) | (14.6 | ) | 1.0 | 1.2 | |||||||||||||||||||||||
Total loans | 1,880,658 | 1,947,820 | 1,829,680 | (67,162 | ) | (3.4 | )% | 50,978 | 2.8 | % | 100 | % | 100 | % | ||||||||||||||||||||||
Loans held for sale | 300 | - | - | 300 | - | 300 | - | |||||||||||||||||||||||||||||
Total gross loans | $ | 1,880,958 | $ | 1,947,820 | $ | 1,829,680 | $ | (66,862 | ) | (3.4 | )% | $ | 51,278 | 2.8 | % |
In the second quarter of 2020, the Bank began participating as a lender in the Paycheck Protection Program ("PPP") as established by the CARES Act. The PPP loans are generally 100% guaranteed by the
At
Consumer loans totaled
Our loan portfolio includes loans to businesses in certain industries that may be more significantly affected by the pandemic than others. These loans, including loans related to oil and gas, food services, hospitality, and entertainment, represent approximately 5.5% of our total portfolio, or 5.2% excluding PPP loans, at
Industry | Percentage of Loan Portfolio | Percentage of Loan Portfolio | Percentage of Loan Portfolio | Percentage of Loan Portfolio | Percentage of Loan Portfolio | Percentage of Loan Portfolio | ||||||||||||||||||
Oil and gas | 2.6 | % | 2.4 | % | 2.7 | % | 2.5 | % | 3.5 | % | 2.7 | % | ||||||||||||
Food services | 1.8 | 1.6 | 2.9 | 2.6 | 2.3 | 2.1 | ||||||||||||||||||
Hospitality | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||
Entertainment | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.4 | ||||||||||||||||||
Total | 5.5 | % | 5.2 | % | 6.4 | % | 5.9 | % | 6.6 | % | 5.6 | % |
Credit Quality
Nonperforming loans were
The allowance for loan losses was
The provision for loan losses was
Deposits
Total deposits at
The COVID-19 pandemic has created a significant amount of excess liquidity in the market, and, as a result, we have experienced large increases in both noninterest and interest-bearing demand deposits, and in money market deposit accounts compared to
Our deposit mix continues to improve and reflects our consistent focus on relationship banking and growing our commercial relationships, as well as the effects of the pandemic on consumer and business spending. Noninterest-bearing deposits as a percentage of total deposits has increased while time deposits as a percentage of total deposits has decreased. Management made a strategic decision to either reprice or run-off higher yielding time deposits and other interest-bearing deposit products during 2020 and 2021, which has contributed to our decreasing cost of deposits compared to the quarters ended
The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).
|
|
|
|
|
|
|
|
|
|
|
|
|
| Linked Quarter Change |
| Year/Year Change |
| Percentage of Total Deposits | ||||||||||||||||||
|
|
|
|
| $ |
| % |
| $ |
| % |
|
| |||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 597,452 | $ | 582,109 | $ | 452,070 | $ | 15,343 | 2.6 | % | $ | 145,382 | 32.2 | % | 25.9 | % | 24.6 | % | ||||||||||||||||||
Interest-bearing demand deposits | 658,743 | 630,829 | 473,819 | 27,914 | 4.4 | 184,924 | 39.0 | 28.6 | 25.8 | |||||||||||||||||||||||||||
Brokered deposits | 125,016 | 100,117 | - | 24,899 | 24.9 | 125,016 | - | 5.4 | - | |||||||||||||||||||||||||||
Money market deposit accounts | 264,846 | 243,058 | 179,133 | 21,788 | 9.0 | 85,713 | 47.8 | 11.5 | 9.8 | |||||||||||||||||||||||||||
Savings accounts | 174,953 | 174,385 | 139,153 | 568 | 0.3 | 35,800 | 25.7 | 7.6 | 7.6 | |||||||||||||||||||||||||||
Time deposits | 482,631 | 529,668 | 590,274 | (47,037 | ) | (8.9 | ) | (107,643 | ) | (18.2 | ) | 21.0 | 32.2 | |||||||||||||||||||||||
Total deposits | $ | 2,303,641 | $ | 2,260,166 | $ | 1,834,449 | $ | 43,475 | 1.9 | % | $ | 469,192 | 25.6 | % | 100.0 | % | 100.0 | % |
Net Interest Income
Net interest income for the third quarter of 2021 totaled
The yield on interest-earning assets was 3.91% for the quarter ended
Exclusive of PPP loans, which had an average balance of
Exclusive of the interest income accretion from the acquisition of loans, interest recoveries, and accelerated fee income recognized due to the forgiveness or pay-off of PPP loans, all discussed above, adjusted net interest margin decreased to 3.21% for the quarter ended
The cost of deposits decreased eight basis points to 0.43% for the quarter ended
The overall costs of funds for the quarter ended
Noninterest Income
Noninterest income for the third quarter of 2021 totaled
Noninterest Expense
Noninterest expense for the third quarter of 2021 totaled
Taxes
Basic and Diluted Earnings Per Common Share
About
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect
- borrowers may default on loans and economic conditions could deteriorate requiring further increases to the allowance for loan losses;
- demand for our loans and other banking services, and related income and fees, may be reduced;
- the value of collateral securing our loans may deteriorate; and
- lower market interest rates will have an adverse impact on our variable rate loans and reduce our income.
Any forward-looking statements contained in this press release are based on the historical performance of
- the ongoing impacts of the COVID-19 pandemic on economic conditions in general and on the Bank's markets in particular, and on the Bank's operations and financial results;
- ongoing disruptions in the oil and gas industry due to fluctuations in the price of oil;
- business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate;
- increased cyber and payment fraud risk, as cybercriminals attempt to profit from the disruption, given increased online and remote activity;
- our ability to achieve organic loan and deposit growth, and the composition of that growth;
- our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate acquired operations;
- changes (or the lack of changes) in interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
- possible cessation or market replacement of LIBOR and the related effect on our LIBOR-based financial products and contracts, including, but not limited to, hedging products, debt obligations, investments and loans;
- the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
- our dependence on our management team, and our ability to attract and retain qualified personnel;
- changes in the quality or composition of our loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
- inaccuracy of the assumptions and estimates we make in establishing reserves for probable loan losses and other estimates;
- the concentration of our business within our geographic areas of operation in
Louisiana ,Texas andAlabama ; and
- concentration of credit exposure.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Item 1A. "Risk Factors" and in the "Special Note Regarding Forward-Looking Statements" in Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in
For further information contact:
Chief Financial Officer
(225) 227-2215
Chris.Hufft@investarbank.com
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
Year/Year | ||||||||||||||||||||
EARNINGS DATA | ||||||||||||||||||||
Total interest income | $ | 24,473 | $ | 24,347 | $ | 23,394 | 0.5 | % | 4.6 | % | ||||||||||
Total interest expense | 2,925 | 3,182 | 4,688 | (8.1 | ) | (37.6 | ) | |||||||||||||
Net interest income | 21,548 | 21,165 | 18,706 | 1.8 | 15.2 | |||||||||||||||
Provision for loan losses | 21,713 | 114 | 2,500 | 18,946.5 | 768.5 | |||||||||||||||
Total noninterest income | 3,914 | 4,082 | 3,401 | (4.1 | ) | 15.1 | ||||||||||||||
Total noninterest expense | 16,381 | 17,960 | 14,051 | (8.8 | ) | 16.6 | ||||||||||||||
Income before income taxes | (12,632 | ) | 7,173 | 5,556 | (276.1 | ) | (327.4 | ) | ||||||||||||
Income tax expense | (2,648 | ) | 1,485 | 1,089 | (278.3 | ) | (343.2 | ) | ||||||||||||
Net income | $ | (9,984 | ) | $ | 5,688 | $ | 4,467 | (275.5 | ) | (323.5 | ) | |||||||||
AVERAGE BALANCE SHEET DATA | ||||||||||||||||||||
Total assets | $ | 2,686,712 | $ | 2,650,050 | $ | 2,320,501 | 1.4 | % | 15.8 | % | ||||||||||
Total interest-earning assets | 2,482,070 | 2,441,368 | 2,149,946 | 1.7 | 15.4 | |||||||||||||||
Total loans | 1,923,960 | 1,940,513 | 1,816,014 | (0.9 | ) | 5.9 | ||||||||||||||
Total interest-bearing deposits | 1,691,318 | 1,677,471 | 1,390,443 | 0.8 | 21.6 | |||||||||||||||
Total interest-bearing liabilities | 1,830,240 | 1,817,746 | 1,613,049 | 0.7 | 13.5 | |||||||||||||||
Total deposits | 2,272,715 | 2,236,902 | 1,836,168 | 1.6 | 23.8 | |||||||||||||||
Total stockholders' equity | 254,616 | 251,793 | 239,822 | 1.1 | 6.2 | |||||||||||||||
PER SHARE DATA | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Basic earnings per common share | $ | (0.95 | ) | $ | 0.54 | $ | 0.41 | (275.9 | )% | (331.7 | )% | |||||||||
Diluted earnings per common share | (0.95 | ) | 0.53 | 0.41 | (279.2 | ) | (331.7 | ) | ||||||||||||
Core Earnings (1) : | ||||||||||||||||||||
Core basic (loss) earnings per common share (1) | (1.06 | ) | 0.53 | 0.35 | (300.0 | ) | (402.9 | ) | ||||||||||||
Core diluted (loss) earnings per common share (1) | (1.06 | ) | 0.53 | 0.35 | (300.5 | ) | (403.6 | ) | ||||||||||||
Book value per common share | 22.85 | 24.08 | 22.32 | (5.1 | ) | 2.4 | ||||||||||||||
Tangible book value per common share (1) | 18.57 | 19.85 | 19.27 | (6.4 | ) | (3.6 | ) | |||||||||||||
Common shares outstanding | 10,343,416 | 10,413,390 | 10,629,586 | (0.7 | ) | (2.7 | ) | |||||||||||||
Weighted average common shares outstanding - basic | 10,398,787 | 10,414,875 | 10,759,791 | (0.2 | ) | (3.4 | ) | |||||||||||||
Weighted average common shares outstanding - diluted | 10,398,787 | 10,541,907 | 10,761,617 | (1.4 | ) | (3.4 | ) | |||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets | (1.47 | )% | 0.86 | % | 0.77 | % | (270.9 | )% | (290.9 | )% | ||||||||||
Core return on average assets (1) | (1.63 | ) | 0.84 | 0.65 | (294.0 | ) | (350.8 | ) | ||||||||||||
Return on average equity | (15.56 | ) | 9.06 | 7.41 | (271.7 | ) | (310.0 | ) | ||||||||||||
Core return on average equity (1) | (17.20 | ) | 8.85 | 6.29 | (294.4 | ) | (373.4 | ) | ||||||||||||
Net interest margin | 3.44 | 3.48 | 3.46 | (1.1 | ) | (0.6 | ) | |||||||||||||
Net interest income to average assets | 3.18 | 3.20 | 3.21 | (0.6 | ) | (0.9 | ) | |||||||||||||
Noninterest expense to average assets | 2.42 | 2.72 | 2.41 | (11.0 | ) | 0.4 | ||||||||||||||
Efficiency ratio (2) | 64.33 | 71.14 | 63.56 | (9.6 | ) | 1.2 | ||||||||||||||
Core efficiency ratio (1) | 67.17 | 69.62 | 65.97 | (3.5 | ) | 1.8 | ||||||||||||||
Dividend payout ratio | (8.42 | ) | 14.81 | 15.85 | (156.9 | ) | (153.1 | ) | ||||||||||||
Net charge-offs to average loans | 1.12 | - | 0.01 | - | 11,100.0 |
(1) Non-GAAP financial measure. See reconciliation.
(2) Efficiency ratio represents noninterest expenses divided by the sum of net interest income (before provision for loan losses) and noninterest income.
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
Year/Year | ||||||||||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Nonperforming assets to total assets | 1.25 | % | 0.84 | % | 0.54 | % | 48.8 | % | 131.5 | % | ||||||||||
Nonperforming loans to total loans | 1.75 | 1.07 | 0.68 | 63.6 | 157.4 | |||||||||||||||
Allowance for loan losses to total loans | 1.09 | 1.05 | 1.04 | 3.8 | 4.8 | |||||||||||||||
Allowance for loan losses to nonperforming loans | 62.44 | 97.83 | 153.80 | (36.2 | ) | (59.4 | ) | |||||||||||||
CAPITAL RATIOS | ||||||||||||||||||||
Total equity to total assets | 8.77 | % | 9.38 | % | 10.21 | % | (6.5 | )% | (14.1 | )% | ||||||||||
Tangible equity to tangible assets (1) | 7.24 | 7.86 | 8.94 | (7.9 | ) | (19.0 | ) | |||||||||||||
Tier 1 leverage ratio | 7.60 | 8.19 | 9.29 | (7.2 | ) | (18.2 | ) | |||||||||||||
Common equity tier 1 capital ratio (2) | 9.29 | 9.96 | 10.95 | (6.7 | ) | (15.2 | ) | |||||||||||||
Tier 1 capital ratio (2) | 9.75 | 10.43 | 11.30 | (6.5 | ) | (13.7 | ) | |||||||||||||
Total capital ratio (2) | 12.87 | 13.55 | 14.62 | (5.0 | ) | (12.0 | ) | |||||||||||||
Tier 1 leverage ratio | 8.99 | 9.49 | 10.23 | (5.3 | ) | (12.1 | ) | |||||||||||||
Common equity tier 1 capital ratio (2) | 11.55 | 12.10 | 12.46 | (4.5 | ) | (7.3 | ) | |||||||||||||
Tier 1 capital ratio (2) | 11.55 | 12.10 | 12.46 | (4.5 | ) | (7.3 | ) | |||||||||||||
Total capital ratio (2) | 12.57 | 13.11 | 13.50 | (4.1 | ) | (6.9 | ) |
(1) Non-GAAP financial measure. See reconciliation.
(2) Estimated for
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(Unaudited)
ASSETS | ||||||||||||
Cash and due from banks | $ | 45,404 | $ | 36,775 | $ | 32,856 | ||||||
Interest-bearing balances due from other banks | 304,587 | 229,498 | 17,697 | |||||||||
Federal funds sold | 500 | 500 | - | |||||||||
Cash and cash equivalents | 350,491 | 266,773 | 50,553 | |||||||||
Available for sale securities at fair value (amortized cost of | 274,387 | 269,360 | 278,906 | |||||||||
Held to maturity securities at amortized cost (estimated fair value of | 11,407 | 11,812 | 13,542 | |||||||||
Loans held for sale | 300 | - | - | |||||||||
Loans, net of allowance for loan losses of | 1,860,091 | 1,927,375 | 1,810,636 | |||||||||
Other equity securities | 16,783 | 16,725 | 20,927 | |||||||||
Bank premises and equipment, net of accumulated depreciation of | 61,619 | 62,588 | 57,074 | |||||||||
Other real estate owned, net | 635 | 1,490 | 69 | |||||||||
Accrued interest receivable | 11,732 | 12,205 | 13,057 | |||||||||
Deferred tax asset | 1,493 | 508 | 2,160 | |||||||||
44,283 | 43,973 | 32,471 | ||||||||||
Bank-owned life insurance | 50,767 | 50,462 | 38,672 | |||||||||
Other assets | 12,060 | 9,636 | 5,178 | |||||||||
Total assets | $ | 2,696,048 | $ | 2,672,907 | $ | 2,323,245 | ||||||
LIABILITIES | ||||||||||||
Deposits | ||||||||||||
Noninterest-bearing | $ | 597,452 | $ | 582,109 | $ | 452,070 | ||||||
Interest-bearing | 1,706,189 | 1,678,057 | 1,382,379 | |||||||||
Total deposits | 2,303,641 | 2,260,166 | 1,834,449 | |||||||||
Advances from | 78,500 | 82,500 | 178,500 | |||||||||
Repurchase agreements | 6,580 | 6,713 | 5,923 | |||||||||
Subordinated debt | 42,966 | 42,943 | 42,874 | |||||||||
Junior subordinated debt | 8,352 | 8,320 | 5,936 | |||||||||
Accrued taxes and other liabilities | 19,685 | 21,550 | 18,296 | |||||||||
Total liabilities | 2,459,724 | 2,422,192 | 2,085,978 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock, no par value per share; 5,000,000 shares authorized | - | - | - | |||||||||
Common stock, | 10,344 | 10,413 | 10,630 | |||||||||
Surplus | 154,527 | 155,847 | 159,410 | |||||||||
Retained earnings | 70,054 | 80,867 | 67,536 | |||||||||
Accumulated other comprehensive income (loss) | 1,399 | 3,588 | (309 | ) | ||||||||
Total stockholders' equity | 236,324 | 250,715 | 237,267 | |||||||||
Total liabilities and stockholders' equity | $ | 2,696,048 | $ | 2,672,907 | $ | 2,323,245 |
CONSOLIDATED STATEMENTS OF (LOSS) INCOME
(Amounts in thousands, except share data)
(Unaudited)
For the three months ended | ||||||||||||
INTEREST INCOME | ||||||||||||
Interest and fees on loans | $ | 23,220 | $ | 23,135 | $ | 21,866 | ||||||
Interest on investment securities | 1,021 | 1,009 | 1,356 | |||||||||
Other interest income | 232 | 203 | 172 | |||||||||
Total interest income | 24,473 | 24,347 | 23,394 | |||||||||
INTEREST EXPENSE | ||||||||||||
Interest on deposits | 1,854 | 2,114 | 3,404 | |||||||||
Interest on borrowings | 1,071 | 1,068 | 1,284 | |||||||||
Total interest expense | 2,925 | 3,182 | 4,688 | |||||||||
Net interest income | 21,548 | 21,165 | 18,706 | |||||||||
Provision for loan losses | 21,713 | 114 | 2,500 | |||||||||
Net interest (loss) income after provision for loan losses | (165 | ) | 21,051 | 16,206 | ||||||||
NONINTEREST INCOME | ||||||||||||
Service charges on deposit accounts | 650 | 607 | 441 | |||||||||
Gain on sale of investment securities, net | - | 1,721 | 939 | |||||||||
Loss on sale of fixed assets, net | - | - | (5 | ) | ||||||||
Loss on sale of other real estate owned, net | - | (5 | ) | - | ||||||||
Swap termination fees | 1,835 | - | - | |||||||||
Gain on sale of loans | 73 | 46 | - | |||||||||
Servicing fees and fee income on serviced loans | 38 | 65 | 85 | |||||||||
Interchange fees | 504 | 501 | 387 | |||||||||
Income from bank owned life insurance | 304 | 311 | 234 | |||||||||
Change in the fair value of equity securities | 48 | 91 | (31 | ) | ||||||||
Other operating income | 462 | 745 | 1,351 | |||||||||
Total noninterest income | 3,914 | 4,082 | 3,401 | |||||||||
Income before noninterest expense | 3,749 | 25,133 | 19,607 | |||||||||
NONINTEREST EXPENSE | ||||||||||||
Depreciation and amortization | 1,264 | 1,278 | 1,203 | |||||||||
Salaries and employee benefits | 9,770 | 9,916 | 8,228 | |||||||||
Occupancy | 662 | 676 | 604 | |||||||||
Data processing | 715 | 973 | 816 | |||||||||
Marketing | 57 | 71 | 88 | |||||||||
Professional fees | 382 | 378 | 343 | |||||||||
Acquisition expenses | 446 | 1,641 | 52 | |||||||||
Other operating expenses | 3,085 | 3,027 | 2,717 | |||||||||
Total noninterest expense | 16,381 | 17,960 | 14,051 | |||||||||
(Loss) income before income tax expense | (12,632 | ) | 7,173 | 5,556 | ||||||||
Income tax (benefit) expense | (2,648 | ) | 1,485 | 1,089 | ||||||||
Net (loss) income | $ | (9,984 | ) | $ | 5,688 | $ | 4,467 | |||||
EARNINGS PER SHARE | ||||||||||||
Basic (loss) earnings per common share | $ | (0.95 | ) | $ | 0.54 | $ | 0.41 | |||||
Diluted (loss) earnings per common share | $ | (0.95 | ) | $ | 0.53 | $ | 0.41 | |||||
Cash dividends declared per common share | $ | 0.08 | $ | 0.08 | $ | 0.07 |
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,940,513 | $ | 23,135 | 4.78 | % | $ | 1,816,014 | $ | 21,866 | 4.79 | % | ||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 262,751 | 892 | 1.35 | 283,318 | 860 | 1.22 | 262,088 | 1,199 | 1.82 | |||||||||||||||||||||||||||
Tax-exempt | 18,499 | 129 | 2.76 | 22,061 | 149 | 2.71 | 22,504 | 157 | 2.77 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 276,860 | 232 | 0.33 | 195,476 | 203 | 0.42 | 49,340 | 172 | 1.39 | |||||||||||||||||||||||||||
Total interest-earning assets | 2,482,070 | 24,473 | 3.91 | 2,441,368 | 24,347 | 4.00 | 2,149,946 | 23,394 | 4.33 | |||||||||||||||||||||||||||
Cash and due from banks | 38,511 | 40,639 | 28,225 | |||||||||||||||||||||||||||||||||
Intangible assets | 44,040 | 44,727 | 32,563 | |||||||||||||||||||||||||||||||||
Other assets | 142,608 | 143,774 | 126,581 | |||||||||||||||||||||||||||||||||
Allowance for loan losses | (20,517 | ) | (20,458 | ) | (16,814 | ) | ||||||||||||||||||||||||||||||
Total assets | $ | 2,686,712 | $ | 2,650,050 | $ | 2,320,501 | ||||||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 901,146 | $ | 599 | 0.26 | % | $ | 854,504 | $ | 701 | 0.33 | % | $ | 627,715 | $ | 755 | 0.48 | % | ||||||||||||||||||
Brokered deposits | 112,601 | 264 | 0.93 | 97,245 | 240 | 0.99 | - | - | - | |||||||||||||||||||||||||||
Savings deposits | 173,971 | 67 | 0.15 | 173,553 | 71 | 0.16 | 133,701 | 91 | 0.27 | |||||||||||||||||||||||||||
Time deposits | 503,600 | 924 | 0.73 | 552,169 | 1,102 | 0.80 | 629,027 | 2,558 | 1.62 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,691,318 | 1,854 | 0.43 | 1,677,471 | 2,114 | 0.51 | 1,390,443 | 3,404 | 0.97 | |||||||||||||||||||||||||||
Short-term borrowings | 9,136 | 5 | 0.21 | 10,030 | 5 | 0.21 | 95,316 | 248 | 1.03 | |||||||||||||||||||||||||||
Long-term debt | 129,786 | 1,066 | 3.26 | 130,245 | 1,063 | 3.27 | 127,290 | 1,036 | 3.24 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,830,240 | 2,925 | 0.63 | 1,817,746 | 3,182 | 0.70 | 1,613,049 | 4,688 | 1.16 | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 581,397 | 559,431 | 445,725 | |||||||||||||||||||||||||||||||||
Other liabilities | 20,459 | 21,080 | 21,905 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 254,616 | 251,793 | 239,822 | |||||||||||||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,686,712 | $ | 2,650,050 | $ | 2,320,501 | ||||||||||||||||||||||||||||||
Net interest income/net interest margin | $ | 21,548 | 3.44 | % | $ | 21,165 | 3.48 | % | $ | 18,706 | 3.46 | % |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR PPP LOANS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,940,513 | $ | 23,135 | 4.78 | % | $ | 1,816,014 | $ | 21,866 | 4.79 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
PPP loans | 58,481 | 1,309 | 8.88 | % | 96,045 | 1,237 | 5.17 | % | 114,679 | 818 | 2.84 | % | ||||||||||||||||||||||||
Adjusted loans | 1,865,479 | 21,911 | 4.66 | % | 1,844,468 | 21,898 | 4.76 | % | 1,701,335 | 21,048 | 4.92 | % | ||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 262,751 | 892 | 1.35 | 283,318 | 860 | 1.22 | 262,088 | 1,199 | 1.82 | |||||||||||||||||||||||||||
Tax-exempt | 18,499 | 129 | 2.76 | 22,061 | 149 | 2.71 | 22,504 | 157 | 2.77 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 276,860 | 232 | 0.33 | 195,476 | 203 | 0.42 | 49,340 | 172 | 1.39 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,423,589 | 23,164 | 3.79 | 2,345,323 | 23,110 | 3.95 | 2,035,267 | 22,576 | 4.41 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,830,240 | 2,925 | 0.63 | 1,817,746 | 3,182 | 0.70 | 1,613,049 | 4,688 | 1.16 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 20,239 | 3.31 | % | $ | 19,928 | 3.41 | % | $ | 17,888 | 3.50 | % |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR INTEREST ACCRETION, RECOVERIES AND ACCELERATED PPP INCOME
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | Average Balance | Interest Income/ Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 1,923,960 | $ | 23,220 | 4.79 | % | $ | 1,940,513 | $ | 23,135 | 4.78 | % | $ | 1,816,014 | $ | 21,866 | 4.79 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
Accelerated fee income for forgiven or paid off PPP loans | 1,001 | 556 | 58 | |||||||||||||||||||||||||||||||||
Interest recoveries | 187 | 25 | 15 | |||||||||||||||||||||||||||||||||
Accretion | 298 | 532 | 200 | |||||||||||||||||||||||||||||||||
Adjusted Loans | 1,923,960 | 21,734 | 4.48 | 1,940,513 | 22,022 | 4.55 | 1,816,014 | 21,593 | 4.73 | |||||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 262,751 | 892 | 1.35 | 283,318 | 860 | 1.22 | 262,088 | 1,199 | 1.82 | |||||||||||||||||||||||||||
Tax-exempt | 18,499 | 129 | 2.76 | 22,061 | 149 | 2.71 | 22,504 | 157 | 2.77 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 276,860 | 232 | 0.33 | 195,476 | 203 | 0.42 | 49,340 | 172 | 1.39 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,482,070 | 22,987 | 3.67 | 2,441,368 | 23,234 | 3.82 | 2,149,946 | 23,121 | 4.28 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 1,830,240 | 2,925 | 0.63 | 1,817,746 | 3,182 | 0.70 | 1,613,049 | 4,688 | 1.16 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 20,062 | 3.21 | % | $ | 20,052 | 3.29 | % | $ | 18,433 | 3.41 | % | ||||||||||||||||||||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
Tangible common equity | ||||||||||||
Total stockholders' equity | $ | 236,324 | $ | 250,715 | $ | 237,267 | ||||||
Adjustments: | ||||||||||||
40,088 | 39,527 | 28,144 | ||||||||||
Core deposit intangible | 4,095 | 4,346 | 4,227 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible common equity | $ | 192,041 | $ | 206,742 | $ | 204,796 | ||||||
Tangible assets | ||||||||||||
Total assets | $ | 2,696,048 | $ | 2,672,907 | $ | 2,323,245 | ||||||
Adjustments: | ||||||||||||
40,088 | 39,527 | 28,144 | ||||||||||
Core deposit intangible | 4,095 | 4,346 | 4,227 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible assets | $ | 2,651,765 | $ | 2,628,934 | $ | 2,290,774 | ||||||
Common shares outstanding | 10,343,416 | 10,413,390 | 10,629,586 | |||||||||
Tangible equity to tangible assets | 7.24 | % | 7.86 | % | 8.94 | % | ||||||
Book value per common share | $ | 22.85 | $ | 24.08 | $ | 22.32 | ||||||
Tangible book value per common share | 18.57 | 19.85 | 19.27 |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
Three months ended | |||||||||||||
Net interest income | (a) | $ | 21,548 | $ | 21,165 | $ | 18,706 | ||||||
Provision for loan losses | 21,713 | 114 | 2,500 | ||||||||||
Net interest (loss) income after provision for loan losses | (165 | ) | 21,051 | 16,206 | |||||||||
Noninterest income | (b) | 3,914 | 4,082 | 3,401 | |||||||||
Gain on sale of investment securities, net | - | (1,721 | ) | (939 | ) | ||||||||
Loss on sale of other real estate owned, net | - | 5 | - | ||||||||||
Loss on sale of fixed assets, net | - | - | 5 | ||||||||||
Swap termination fees | (1,835 | ) | - | - | |||||||||
Change in the fair value of equity securities | (48 | ) | (91 | ) | 31 | ||||||||
Core noninterest income | (d) | 2,031 | 2,275 | 2,498 | |||||||||
Core earnings before noninterest expense | 1,866 | 23,326 | 18,704 | ||||||||||
Total noninterest expense | (c) | 16,381 | 17,960 | 14,051 | |||||||||
Acquisition expense | (446 | ) | (1,641 | ) | (52 | ) | |||||||
Severance | (98 | ) | - | (10 | ) | ||||||||
Core noninterest expense | (f) | 15,837 | 16,319 | 13,989 | |||||||||
Core (loss) earnings before income tax expense | (13,971 | ) | 7,007 | 4,715 | |||||||||
Core income tax (benefit) expense (1) | (2,934 | ) | 1,450 | 924 | |||||||||
Core (loss) earnings | $ | (11,037 | ) | $ | 5,557 | $ | 3,791 | ||||||
Core basic (loss) earnings per common share | (1.06 | ) | 0.53 | 0.35 | |||||||||
Diluted (loss) earnings per common share (GAAP) | $ | (0.95 | ) | $ | 0.53 | $ | 0.41 | ||||||
Gain on sale of investment securities, net | - | (0.12 | ) | (0.07 | ) | ||||||||
Loss on sale of other real estate owned, net | - | - | - | ||||||||||
Loss on sale of fixed assets, net | - | - | - | ||||||||||
Swap termination fees | (0.14 | ) | - | - | |||||||||
Change in the fair value of equity securities | (0.01 | ) | (0.01 | ) | - | ||||||||
Acquisition expense | 0.03 | 0.13 | 0.01 | ||||||||||
Severance | 0.01 | - | - | ||||||||||
Core diluted (loss) earnings per common share | $ | (1.06 | ) | $ | 0.53 | $ | 0.35 | ||||||
Efficiency ratio | (c) / (a+b) | 64.33 | % | 71.14 | % | 63.56 | % | ||||||
Core efficiency ratio | (f) / (a+d) | 67.17 | % | 69.62 | % | 65.97 | % | ||||||
Core return on average assets (2) | (1.63 | )% | 0.84 | % | 0.65 | % | |||||||
Core return on average equity (2) | (17.20 | )% | 8.85 | % | 6.29 | % | |||||||
Total average assets | $ | 2,686,712 | $ | 2,650,050 | $ | 2,320,501 | |||||||
Total average stockholders' equity | 254,616 | 251,793 | 239,822 |
(1) Core income tax (benefit) expense is calculated using the effective tax rates of 21.0%, 20.7% and 19.6% for the quarters ended
(2) Core (loss) earnings used in calculation. No adjustments were made to average assets or average equity.
SOURCE:
View source version on accesswire.com:
https://www.accesswire.com/669141/Investar-Holding-Corporation-Announces-2021-Third-Quarter-Results